| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 184,808 | 352,955 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 49,395 | 87,522 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 26,467 | 26,579 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 175,424 | 152,452 |
| 589509207 MERGER FUND $0.156 | AT COST | 26,553 | 25,903 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 27,246 | 25,561 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 94,783 | 100,984 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 136,262 | 120,453 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 30,525 | 32,199 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 161,330 | 307,880 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 119,226 | 200,814 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 23,470 | 31,558 |
| 464285204 ISHARES GOLD TRUST | AT COST | 22,432 | 33,716 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 23,941 | 20,777 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,993 | 94,257 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 172,225 | 151,306 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 38,196 | 29,088 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 50,913 | 49,008 |
| 957663503 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 33,681 | 22,950 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 49,477 | 53,278 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,546 | 65,501 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 40,481 | 43,537 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 153,113 | 151,910 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 384 |
| PY RETURN OF CAPITAL ADJUSTMENT | 816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 995 | 0 | 995 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 995 | 0 | 995 | |
| INVESTMENT EXPENSES - PROCEEDS | 77 | 77 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 772 | 772 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 157 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 665 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |