| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | |||
| 17275R102 CISCO SYS INC | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 26,708 | 53,424 |
| 717081103 PFIZER INC | |||
| 718546104 PHILLIPS 66 | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,232 | 7,057 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C870 VANGUARD INTERM-TERM | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 464288166 ISHARES BARCLAYS TR | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 12,994 | 17,523 |
| 883556102 THERMO FISHER SCIENT | |||
| 594918104 MICROSOFT CORP | AT COST | 1,430 | 16,439 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,733 | 2,239 |
| 57636Q104 MASTERCARD INC | |||
| 46434V613 ISHARES CORE TOTAL U | |||
| 02079K305 ALPHABET INC | AT COST | 424 | 10,033 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,120 | 8,626 |
| 1941989B5 KT SMALL CAP FUND | |||
| 037833100 APPLE INC | AT COST | 403 | 20,284 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,031 | 17,304 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,808 | 21,094 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 7495200D5 KT INTER-TERM FIXED | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 5,809 | 13,397 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 88,330 | 85,185 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 110,226 | 108,558 |
| 09260B747 BLACKROCK FLOATING R | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,739 | 6,936 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,514 | 5,901 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 18,392 | 19,426 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,533 | 11,456 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 21,995 | 22,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,018 | 3,018 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 721 | 0 | 721 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |