| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,100 | 775 | 0 | 2,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Beacon Sim High | 41,390 | 43,764 |
| Metropolitan West | ||
| Doubleline Total Return | 68,057 | 57,346 |
| Vanguard Interm-Term Tx | 177,187 | 169,869 |
| Guggenheim Total Return |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA Global Real Estate Securities | 20,035 | 20,825 |
| Baron Emerging Markets Institutional | ||
| DFA International Core Equity | 43,376 | 62,655 |
| DFA US Core Equity 1 | 120,972 | 362,085 |
| JPMorgan Hedged Equity | ||
| Vanguard Information Technology Idx | 17,199 | 42,742 |
| GQG Partners Emerging Markets Equity | 40,541 | 44,411 |
| T.Rowe Price Global Stock |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AXS Green Alpha | AT COST | ||
| IShares Core S&P Small Cap | AT COST | 37,661 | 43,438 |
| JPMorgan Equity Premium Income | AT COST | ||
| Vanguard Intrmdiat Trm Trsry | AT COST | 49,738 | 47,850 |
| Communicat Svs Slct Sec | AT COST | 15,631 | 18,781 |
| Global X Cybersecurity | AT COST | 16,296 | 18,323 |
| Global X US Infra | AT COST | 11,674 | 12,366 |
| JPMorgan Core Plus Bond | AT COST | 155,764 | 153,597 |
| Select Sector UTI Select | AT COST | 22,517 | 21,572 |
| Vaneck Semiconductor | AT COST | 15,563 | 16,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| marketable securities timing difference | 306 | 312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA state registration fees | 25 | 25 | ||
| Office expense | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CS #7887 Exempt Dividends | 5,265 | ||
| Other exempt timing diff | -483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fees - Securities | 5,699 | 5,699 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 498 | |||
| Foreign Taxes | 295 | 295 |