| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,350 | 675 | 675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON STEPHENS SM CA | 101,705 | 91,263 |
| ARTISAN HIGH INCOME FD INSTL | 104,553 | 97,421 |
| BAIRD AGGREGATE BD FD INSTL | 877,946 | 789,247 |
| ISHARES S&P 500 STK INDEX FUND | 494,543 | 788,103 |
| CAUSEWAY INTERNATIONAL VALUE-I | 111,710 | 129,698 |
| COHEN & STEERS INSTL REALTY FD | ||
| FIDELITY EMER MKTS INDEX INSTL | ||
| FROST LOW DURATION BOND FD INS | 322,351 | 310,400 |
| FROST CREDIT FUND INSTL | 101,077 | 97,252 |
| FROST TOTAL RETURN BOND FUND I | 816,873 | 789,985 |
| JHANCOCK DISCPLNED VALUE MID C | 144,189 | 175,898 |
| MFS VALUE FUND CL R6 | ||
| T ROWE PRICE MIDCAP GROWTH FD | 185,404 | 176,904 |
| T ROWE PRICE INTL DISC FD INST | 136,524 | 108,469 |
| TEMPLETON GLOBAL BOND FUND | ||
| VICTORY SMALL CO OPP FUND | 85,669 | 90,826 |
| ABBOTT LABORATORIES | ||
| ADOBE INC | 8,882 | 8,448 |
| ADVANCED MICRO DEVICES INC | 1,620 | 2,053 |
| AIRBNB INC CL A | 2,834 | 2,759 |
| ALPHABET INC CL A | 21,151 | 45,432 |
| ALPHABET INC CL C | 17,695 | 38,088 |
| AMAZON.COM INC | 45,735 | 63,842 |
| AMERICAN ELECTRIC POWER INC | 5,922 | 5,349 |
| AMERICAN EXPRESS CO | 9,399 | 24,040 |
| AMERICAN EXPRESS CO 3.3750% 05 | ||
| AMERICAN TOWER CORP REIT | 3,120 | 2,384 |
| AMGEN INC | 4,200 | 4,692 |
| ANALOG DEVICES INC | 3,897 | 5,736 |
| AON PLC | 10,033 | 17,240 |
| APPLE INC | 33,403 | 69,366 |
| APPLE INC 0.7000% 02/08/26 | 92,580 | 96,084 |
| APPLIED MATERIALS INC COM | 7,357 | 16,100 |
| ASTRAZENECA PLC SPONS ADR | 9,951 | 11,794 |
| BANK OF AMERICA CORP | 11,476 | 18,371 |
| BAXTER INTERNATIONAL INC | 5,800 | 2,100 |
| BERKSHIRE HATHAWAY INC CL B | 14,474 | 28,103 |
| BOOKING HOLDINGS INC | 4,146 | 9,937 |
| BOSTON SCIENTIFIC CORP | 8,346 | 21,437 |
| BRISTOL-MYERS SQUIBB CO | ||
| CANADIAN PACIFIC RAILWAY LTD | ||
| CHEVRON CORP 1.5540% 05/11/25 | 95,828 | 98,914 |
| CHEVRON CORPORATION | ||
| CHIPOTLE MEXICAN GRILL INC CL | 8,854 | 21,105 |
| CHUBB LIMITED | 9,773 | 17,960 |
| CISCO SYSTEMS INC | 7,664 | 10,715 |
| COMCAST CORPORATION CL A | 4,814 | 3,640 |
| CONOCOPHILLIPS | 4,058 | 8,429 |
| CONSTELLATION BRANDS INC CL A | 12,117 | 13,039 |
| CORNING INC | 8,602 | 11,167 |
| COSTCO WHOLESALE CORP NEW | 7,294 | 17,409 |
| CVS HEALTH CORP | ||
| DANAHER CORPORATION | 6,487 | 7,346 |
| DISNEY (WALT) COMPANY HOLDING | 6,629 | 5,122 |
| DUPONT DE NEMOURS INC | 11,348 | 13,649 |
| EATON CORP PLC | 5,338 | 7,633 |
| EDWARDS LIFESCIENCES CORP | ||
| ELEVANCE HEALTH INC | 13,227 | 14,756 |
| ELI LILLY & CO | 5,236 | 28,564 |
| ENTERGY CORP | 7,674 | 10,312 |
| EVERGY INC | 9,867 | 10,648 |
| EXPEDIA GROUP INC | ||
| FIDELITY NATL INFO SVCS INC | ||
| FLEXSHARES GLBL UPSTREAM NAT R | ||
| FLOOR & DECOR HLDGS INC CL A | ||
| FORTIVE CORP | ||
| HOME DEPOT INC | 7,624 | 10,892 |
| HONEYWELL INTERNATIONAL INC | 2,659 | 2,937 |
| HUMANA INC | ||
| INTERCONTINENTAL EXCHANGE INC | 3,928 | 5,364 |
| JOHNSON & JOHNSON COM | 14,104 | 13,594 |
| KKR & COMPANY INC CLASS A | 4,645 | 10,650 |
| L3HARRIS TECHNOLOGIES INC | 9,992 | 10,514 |
| LAM RESEARCH CORPORATION | 3,205 | 4,637 |
| LENNAR CORP CL A | ||
| LOWES COS INC | 13,909 | 21,472 |
| LULULEMON ATHLETICA INC | 3,915 | 4,207 |
| MARVELL TECHNOLOGY INC | 7,419 | 17,672 |
| MASTERCARD INC CL A | 17,493 | 27,382 |
| MEDTRONIC PLC | 12,784 | 9,266 |
| MERCK & CO INC | 5,761 | 7,362 |
| META PLATFORMS INC | 19,313 | 40,986 |
| SALESFORCE INC | 9,407 | 11,702 |
| SERVICENOW INC | 13,344 | 27,563 |
| SHERWIN-WILLIAMS CO | 6,593 | 9,178 |
| SNOWFLAKE INC CL A | 3,082 | 1,853 |
| SONY GROUP CORP SPONSORED ADR | 11,766 | 13,860 |
| STARBUCKS CORP | ||
| STRYKER CORP | 7,653 | 11,882 |
| TESLA INC | 4,729 | 9,288 |
| THERMO FISHER SCIENTIFIC INC | 5,670 | 5,723 |
| TJX COMPANIES INC | 5,772 | 11,477 |
| T-MOBILE US INC | 6,963 | 11,919 |
| UBER TECHNOLOGIES INC | 2,749 | 2,835 |
| UNION PACIFIC CORP | ||
| UNITEDHEALTH GROUP INC | 11,586 | 13,152 |
| VALERO ENERGY CORP NEW | 6,738 | 15,446 |
| VISA INC CL A | 19,897 | 29,708 |
| WALMART INC 3.7000% 06/26/28 | 101,318 | 97,710 |
| WORKDAY INC CL A | 2,711 | 3,096 |
| ZOETIS INC | ||
| MICROSOFT CORP | 57,467 | 112,119 |
| MOODYS CORP | 6,033 | 10,414 |
| NIKE INC CLASS B | 6,066 | 3,481 |
| NVIDIA CORP | 5,342 | 53,716 |
| O'REILLY AUTOMOTIVE INC | 3,161 | 8,301 |
| OTIS WORLDWIDE CORP | 4,861 | 6,668 |
| PFIZER INC | ||
| PHILIP MORRIS INTL INC | 8,394 | 12,877 |
| PROCTER & GAMBLE CO | 14,345 | 16,765 |
| PROGRESSIVE CORPORATION | 9,205 | 23,242 |
| PROLOGIS INC REIT | 5,907 | 4,862 |
| QUALCOMM INC | 9,744 | 3,226 |
| ABBVIE INC | 6,426 | 7,286 |
| GOLDMAN SACHS GQG PARTNERS INT | 116,186 | 122,150 |
| HYATT HOTELS CORP CL A | 1,801 | 2,355 |
| JACOBS SOLUTIONS INC | 1,882 | 2,272 |
| ARTHUR J GALLAGHER & CO | 4,217 | 4,258 |
| ASML HOLDING NV - NY REG SHARE | 3,712 | 2,772 |
| ATLASSIAN CORP CL A | 3,830 | 4,381 |
| AUTOZONE INC | 6,091 | 6,404 |
| BROADCOM INC | 15,457 | 24,575 |
| BUILDERS FIRSTSOURCE INC | 2,611 | 1,858 |
| CANADIAN PACIFIC KANSAS CITY | 3,776 | 4,053 |
| CHARLES RIVER LABORATORIES INT | 2,935 | 2,769 |
| DATADOG INC CL A | 3,827 | 4,858 |
| DIAMONDBACK ENERGY INC | 6,852 | 5,898 |
| FISERV INC | 5,888 | 5,546 |
| GE AEROSPACE | 6,024 | 5,838 |
| GE VERNOVA INC | 2,921 | 3,618 |
| GLOBANT SA | 8,910 | 8,791 |
| GSK PLC SPONS ADR | 4,149 | 3,450 |
| HESS CORPORATION | 10,638 | 10,375 |
| ISHARES MSCI EMERGING MKTS EX- | 159,138 | 152,543 |
| JP MORGAN CHASE & CO 1.4700% 0 | 89,904 | 94,605 |
| MONSTER BEVERAGE CORP | 4,559 | 4,468 |
| ORACLE CORPORATION | 4,290 | 3,999 |
| PACCAR INC | 5,824 | 6,137 |
| PALO ALTO NETWORKS INC | 4,556 | 4,367 |
| REGENERON PHARMACEUTICALS INC | 4,048 | 8,994 |
| RTX CORP | 3,875 | 3,819 |
| SPDR S&P REGIONAL BANKING ETF | 3,860 | 3,983 |
| SYNOPSYS INC | 4,013 | 3,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| U S TREASURY NOTES 1 | 95,496 | 95,496 | 96,516 |
| U S TREASURY NOTES 2 | 99,918 | 0 | 0 |
| U S TREASURY NOTES 2 | 99,699 | 197,902 | 193,336 |
| U S TREASURY NOTES 2 | 100,012 | 100,004 | 99,450 |
| U S TREASURY NOTES 2 | 99,414 | 99,414 | 95,508 |
| CROCKETT CO., TX; UNK. AC. | 1 | 1 | 147,284 |
| PECOS/TERRELL, TX; 8102.4. AC. | 1 | 1 | 137 |
| 5,843 ACRES, CROCKETT, CO., TX | 2,835,000 | 2,835,000 | 4,674,400 |
| U S TREASURY NOTES 3.7500% 08/ | 100,344 | 99,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE | 1,024 | 1,024 | 0 | |
| OIL & GAS PROCESSING EXPENSE | 690 | 690 | 0 | |
| MINERAL FEES | 2,001 | 2,001 | 0 | |
| REAL ESTATE FEES | 50,070 | 50,070 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 32,677 | 32,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 FEDERAL TAX PAYMENT | 1,474 | 0 | 0 | |
| 2024 FEDERAL ESTIMATES | 2,492 | 0 | 0 | |
| REAL ESTATE TAXES | 886 | 886 | 0 | |
| OIL & GAS PRODUCTION TAX | 1,429 | 1,429 | 0 | |
| OIL & GAS AD VALOREM TAX | 966 | 966 | 0 | |
| OIL & GAS TAX RENDITION | 28 | 28 | 0 |