| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 143,682 | 356,289 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 29,353 | 35,765 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 60,199 | 214,739 |
| 060505104 BANK OF AMERICA CORP | AT COST | 76,983 | 156,770 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 13,025 | 141,106 |
| 235851102 DANAHER CORP DEL | AT COST | 11,382 | 64,274 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 25,293 | 85,967 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 116,071 | 566,191 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 26,476 | 712,946 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 42,738 | 249,324 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 23,543 | 49,457 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 255,908 | 350,234 |
| 718172CD9 PHILIP MORRIS INTL I | |||
| 037833100 APPLE INC | AT COST | 11,965 | 736,986 |
| 962879102 WHEATON PRECIOUS MET | |||
| 857477AT0 STATE STREET CORPDTD | AT COST | 200,861 | 198,792 |
| 961214DQ3 WESTPAC BANKING CORP | |||
| 23331A109 D R HORTON INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 33,701 | 193,066 |
| 42809H107 HESS CORP | AT COST | 74,024 | 116,517 |
| 25746U109 DOMINION ENERGY INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 690742101 OWENS CORNING INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 26,533 | 227,485 |
| 57636Q104 MASTERCARD INC | AT COST | 21,990 | 222,739 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 65339F101 NEXTERA ENERGY INC | AT COST | 41,644 | 67,890 |
| 91324PDJ8 UNITEDHEALTH GROUP I | |||
| 231021106 CUMMINS INC | |||
| 059165EG1 BALTIMORE GAS & ELEC | AT COST | 250,198 | 241,200 |
| 13321L108 CAMECO CORP | AT COST | 56,477 | 502,954 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 199,622 | 191,172 |
| 641224415 NEUBERGER BERMAN EME | |||
| 58933Y105 MERCK & CO INC | AT COST | 23,749 | 46,457 |
| 02079K305 ALPHABET INC | AT COST | 105,867 | 628,476 |
| 375558BM4 GILEAD SCIENCES INCD | AT COST | 252,926 | 241,583 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 292,013 | 580,021 |
| 500754106 KRAFT HEINZ CO | |||
| 654106AJ2 NIKE INC | AT COST | 260,767 | 241,003 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 147,947 | 237,437 |
| 98419M100 XYLEM INC | AT COST | 56,964 | 104,650 |
| 94974BFC9 WELLS FARGO & CODTD | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 242,715 | 239,196 |
| 594918104 MICROSOFT CORP | AT COST | 22,544 | 745,634 |
| 464285204 ISHARES GOLD TRUST | AT COST | 190,460 | 259,977 |
| 912810PV4 UNITED STATES TREAS | AT COST | 259,296 | 299,126 |
| 98978V103 ZOETIS INC | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 107,082 | 87,331 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 648,005 | 749,581 |
| 912810PZ5 UNITED STATES TREAS | AT COST | 616,484 | 673,174 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 215,467 | 227,816 |
| 92826CAD4 VISA INCDTD 12/14/20 | AT COST | 255,826 | 247,163 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 15,724 | 48,346 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 469,333 | 420,522 |
| 00440EAU1 ACE INA HOLDINGS INC | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 74,448 | 91,561 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,848 | 55,144 |
| 11135F101 BROADCOM INC | AT COST | 94,467 | 463,680 |
| 256677105 DOLLAR GENERAL CORP | |||
| 166764100 CHEVRON CORP | AT COST | 52,517 | 45,480 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 418,643 | 419,917 |
| 020002101 ALLSTATE CORP | AT COST | 39,756 | 62,271 |
| 60871R209 MOLSON COORS BREWING | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 56,738 | 62,120 |
| 44107P104 HOST HOTELS & RESORT | |||
| 478160104 JOHNSON & JOHNSON | |||
| 78409V104 S&P GLOBAL INC | AT COST | 35,537 | 52,293 |
| 929160109 VULCAN MATERIALS CO | AT COST | 17,810 | 25,723 |
| 949746101 WELLS FARGO CO | AT COST | 23,023 | 35,120 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 35,495 | 43,244 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 269,919 | 275,215 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 42,373 | 76,869 |
| 030420103 AMERICAN WATER WORKS | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 217,455 | 220,374 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 209,867 | 215,082 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 253,613 | 250,968 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 302,427 | 308,113 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 72,053 | 50,914 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 98,463 | 98,272 |
| 46187W107 INVITATION HOMES INC | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 420,764 | 416,670 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 133,575 | 164,704 |
| 49177J102 KENVUE INC | AT COST | 76,500 | 82,539 |
| 550021109 LULULEMON ATHLETICA | AT COST | 34,229 | 36,711 |
| 713448108 PEPSICO INC | AT COST | 53,940 | 47,899 |
| 718172DE6 PHILIP MORRIS INTL I | AT COST | 99,663 | 101,594 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 305,234 | 304,863 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 218,997 | 208,902 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 280,445 | 297,451 |
| 756109BR4 REALTY INCOME CORP | AT COST | 98,780 | 99,370 |
| 872590104 T-MOBILE US INC | AT COST | 27,918 | 43,263 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 70,182 | 83,049 |
| 92338C103 VERALTO CORP | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 150,729 | 151,391 |
| 955306105 WEST PHARMACEUTICAL | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 60,940 | 40,241 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 52,172 | 43,498 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 44,750 | 45,420 |
| 229663109 CUBESMART | AT COST | 35,299 | 30,681 |
| 268150109 DYNATRACE INC | AT COST | 17,597 | 17,555 |
| 337738108 FISERV INC | AT COST | 43,270 | 60,188 |
| 37637K108 GITLAB INC | AT COST | 23,834 | 25,358 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 35,067 | 30,932 |
| 452327109 ILLUMINA INC | AT COST | 54,355 | 51,982 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,451 | 82,368 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 44,859 | 44,193 |
| 532457108 LILLY ELI & CO | AT COST | 34,421 | 33,968 |
| 651639106 NEWMONT MINING CORP | AT COST | 43,346 | 32,679 |
| 88339J105 TRADE DESK INC | AT COST | 17,743 | 17,747 |
| 90384S303 ULTA BEAUTY INC | AT COST | 26,377 | 31,315 |
| 98980G102 ZSCALER INC | AT COST | 30,658 | 24,897 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,170 |
| ROC ADJUSTMENT ON CY SALE | 121 |
| OID ADJUSTMENT | 5,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 621 | 0 | 621 | |
| INVESTMENT EXPENSES - PROCEEDS | 591 | 591 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 469 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,594 | 4,594 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17,763 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,899 | 1,899 | 0 |