| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,968 | 19,767 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,116 | 5,011 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,990 | 17,072 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,866 | 2,846 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 12,652 | 11,060 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,246 | 5,690 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,292 | 1,881 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 10,519 | 8,738 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 10,433 | 11,916 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 6,320 | 7,102 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,956 | 2,124 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,978 | 5,430 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 12,876 | 10,976 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,636 | 1,385 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,183 | 2,065 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,143 | 1,513 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,644 | 2,847 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,682 | 3,795 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,458 | 2,643 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 11,108 | 11,020 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 56 |
| ROC ADJUSTMENT ON CY SALES | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 3 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 35 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |