| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 035242AN6 ANHEUSER-BUSCH INBEV | 36,714 | 28,936 |
| 61746BEG7 MORGAN STANLEY | 36,937 | 27,558 |
| 907818EY0 UNION PACIFIC CORP | 34,300 | 32,112 |
| 06406RAN7 BANK OF NY MELLON CO | ||
| 46647PBT2 JPMORGAN CHASE & CO | 73,226 | 72,596 |
| 126650DJ6 CVS HEALTH CORP | 63,016 | 54,958 |
| 95000U2S1 WELLS FARGO & COMPAN | 34,738 | 32,964 |
| 92343VGH1 VERIZON COMMUNICATIO | 70,720 | 66,209 |
| 68389XCH6 ORACLE CORP | 62,544 | 62,933 |
| 10373QBU3 BP CAP MARKETS AMERI | 33,316 | 32,867 |
| 172967PA3 CITIGROUP INC | 33,312 | 33,555 |
| 036752BE2 ELEVANCE HEALTH INC | 34,563 | 32,778 |
| 29379VCF8 ENTERPRISE PRODUCTS | 33,567 | 32,887 |
| 38141GB29 GOLDMAN SACHS GROUP | 35,894 | 35,786 |
| 91159HJR2 US BANCORP | 32,359 | 32,270 |
| 91324PFJ6 UNITEDHEALTH GROUP I | 69,015 | 66,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50540R409 LABORATORY CORP AMER | ||
| 30303M102 FACEBOOK INC | 41,188 | 139,937 |
| 92826C839 VISA INC | ||
| 036752103 ANTHEM INC | 24,891 | 29,512 |
| 46625H100 J P MORGAN CHASE & C | 31,329 | 70,714 |
| 20030N101 COMCAST CORP | 49,981 | 47,738 |
| 023135106 AMAZON COM INC | 88,769 | 218,074 |
| 91324P102 UNITEDHEALTH GROUP I | 23,415 | 28,834 |
| 80105N105 SANOFI-SYNTHELABO | 55,239 | 54,066 |
| 02079K107 ALPHABET INC SHS | 9,621 | 18,663 |
| 670100205 NOVO NORDISK A/S ADR | 21,045 | 41,806 |
| 444859102 HUMANA INC | 65,542 | 50,996 |
| 594918104 MICROSOFT CORP COM | 85,353 | 252,057 |
| 34959J108 FORTIVE CORP | 16,161 | 17,400 |
| 256677105 DOLLAR GENERAL CORP | ||
| 192446102 COGNIZANT TECHNOLOGY | 42,634 | 53,599 |
| 037833100 APPLE INC | 50,687 | 146,997 |
| 02079K305 ALPHABET INC SHS | 41,452 | 116,798 |
| 256746108 DOLLAR TREE INC | ||
| 22052L104 DOWDUPONT INC | 29,260 | 36,511 |
| 778296103 ROSS STORES INC | ||
| 45866F104 INTERCONTINENTAL EXC | 59,172 | 78,975 |
| 904767704 UNILEVER PLC AMER SH | ||
| 68902V107 OTIS WORLDWIDE CORP | 24,558 | 30,469 |
| 038222105 APPLIED MATERIALS IN | ||
| G0750C108 AXALTA COATING SYSTE | ||
| 171779309 CIENA CORP | 58,869 | 98,040 |
| 759351604 REINSURANCE GROUP OF | 24,775 | 42,299 |
| 922475108 VEEVA SYS INC | ||
| 743315103 PROGRESSIVE CORP/THE | ||
| 05352A100 AVANTOR INC | ||
| 26484T106 DUN AND BRADSTREET H | 25,907 | 26,764 |
| 149123101 CATERPILLAR INC | ||
| 609207105 MONDELEZ INTERNATION | ||
| 929089100 VOYA FINL INC SHS | ||
| 61174X109 MONSTER BEVERAGE SHS | ||
| G6095L109 APTIV PLC SHS | ||
| 007903107 ADVANCED MICRO DEVIC | 49,660 | 50,490 |
| 31620R303 FIDELITY NATIONAL FI | 24,658 | 36,435 |
| 34965K107 FORTREA HOLDINGS INC | ||
| 50212V100 LPL FINANCIAL HOLDIN | ||
| 573874104 MARVELL TECH INC | 65,878 | 107,468 |
| 595112103 MICRON TECHNOLOGY | 34,669 | 38,461 |
| 830566105 SKECHERS U S A INC | 29,973 | 37,520 |
| 835699307 SONY CORP ADR AMERN | 72,764 | 86,439 |
| 87256C101 TKO GROUP HOLDINGS I | 20,928 | 46,612 |
| 88033G407 TENET HEALTHCARE COR | 19,440 | 40,899 |
| 883556102 THERMO FISHER SCIENT | 43,722 | 40,058 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 989207105 ZEBRA TECHNOLOGIES C | 34,439 | 54,843 |
| G0176J109 ALLEGION PLC SHS | ||
| G5960L103 MEDTRONIC PLC SHS | ||
| 009158106 AIR PRODUCTS & CHEMI | 76,672 | 78,021 |
| 11135F101 BROADCOM INC | 55,144 | 69,552 |
| 14149Y108 CARDINAL HEALTH INC | 53,035 | 63,866 |
| 22822V101 CROWN CASTLE INTERNA | 49,447 | 44,835 |
| 254709108 DISCOVER FINANCIAL S | 46,302 | 63,922 |
| 285512109 ELECTRONIC ARTS | 53,292 | 57,496 |
| 438516106 HONEYWELL INTERNATIO | 64,136 | 69,574 |
| 67066G104 NVIDIA CORP | 78,882 | 117,101 |
| 75513E101 RAYTHEON TECHNOLOGIE | 28,977 | 36,683 |
| 75734B100 REDDIT INC REG SHS-A | 16,374 | 15,690 |
| 78409V104 S&P GLOBAL INC | 15,654 | 15,439 |
| 78467J100 SS&C TECHNOLOGIES HO | 40,485 | 39,936 |
| 90353T100 UBER TECHNOLOGIES IN | 30,042 | 26,360 |
| 929740108 WABTEC CORP | 37,782 | 48,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288588 ISHARES MBS ETF | AT COST | 258,421 | 257,988 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 652,516 | 650,794 |
| 46435G425 ISHARES MSCI USA ESG | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 688,484 | 671,144 |
| 464287200 ISHARES CORE S&P 500 | |||
| 46432F396 ISHARES EDGE MSCI US | AT COST | 356,771 | 405,770 |
| 46435U713 ISHARES TR | |||
| 464287721 ISHARES US TECHNOLOG | AT COST | 224,610 | 302,131 |
| 464287101 ISHARES S&P 100 ETF | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 464287309 ISHARES S&P 500 GROW | AT COST | 437,672 | 530,393 |
| 464287341 ISHARES GLOBAL ENERG | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 105,432 | 100,517 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 725,054 | 913,550 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 182,386 | 179,271 |
| 46434G764 ISHARES INC MSCI | AT COST | 360,820 | 355,379 |
| 46434V860 ISHARES TREASURY FLO | |||
| 092528603 BLACKROCK FLEXIBLE I | AT COST | 314,487 | 308,479 |
| 46138E339 INVESCO S AND P 500 | AT COST | 207,666 | 203,321 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 376,253 | 407,911 |
| 464288281 ISHARES JP MORGAN US | AT COST | 101,252 | 101,951 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,163 |
| INCOME ADJUSTMENT | 146 |
| ACCRUED INCOME | 385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 170 | 170 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 116,598 | 69,959 | 46,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,331 | 3,331 | 0 | |
| EXCISE TAX ESTIMATES | 11,359 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,104 | 1,104 | 0 |