| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | ||
| 023135106 AMAZON.COM INC | 9,625 | 21,939 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 11,733 | 38,565 |
| 038222105 APPLIED MATERIALS IN | ||
| 060505104 BANK OF AMERICA CORP | 6,968 | 12,350 |
| 071813109 BAXTER INTERNATIONAL | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | 8,002 | 7,242 |
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | ||
| 30303M102 FACEBOOK INC-CLASS A | ||
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | 7,671 | 13,124 |
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | 5,659 | 31,613 |
| 617446448 MORGAN STANLEY | 2,475 | 8,800 |
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | 9,620 | 13,998 |
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | ||
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL BELOIT CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 4,226 | 7,585 |
| 931142103 WALMART INC | 2,402 | 6,776 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| 00206R102 AT&T INC | 3,176 | 3,188 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 00724F101 ADOBE INC | ||
| 02079K305 ALPHABET INC-CL A | 8,466 | 28,395 |
| 058498106 BALL CORP | ||
| 084670702 BERKSHIRE HATHAWAY I | 6,683 | 15,865 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO/THE | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 22160K105 COSTCO WHOLESALE COR | 5,740 | 18,325 |
| 247361702 DELTA AIR LINES INC | 5,041 | 9,680 |
| 254687106 WALT DISNEY CO/THE | 6,569 | 7,238 |
| 278865100 ECOLAB INC | ||
| 30231G102 EXXON MOBIL CORP | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 1,908 | 6,871 |
| 437076102 HOME DEPOT INC | 4,290 | 7,780 |
| 478160104 JOHNSON & JOHNSON | 4,570 | 5,206 |
| 539830109 LOCKHEED MARTIN CORP | 4,822 | 7,289 |
| 550021109 LULULEMON ATHLETICA | 1,990 | 3,824 |
| 571903202 MARRIOTT INTERNATION | 3,611 | 11,158 |
| 57636Q104 MASTERCARD INC - A | ||
| 64110L106 NETFLIX INC | 6,972 | 17,826 |
| 65339F101 NEXTERA ENERGY INC | 2,930 | 3,943 |
| 682680103 ONEOK INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 79466L302 SALESFORCE INC | ||
| 872540109 TJX COMPANIES INC | 3,174 | 8,457 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | 5,602 | 10,405 |
| 907818108 UNION PACIFIC CORP | 2,786 | 4,561 |
| 91324P102 UNITEDHEALTH GROUP I | 4,399 | 9,105 |
| 92556V106 VIATRIS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 2,533 | 5,045 |
| G5960L103 MEDTRONIC PLC | ||
| 934423104 WARNER BROS DISCOVER | ||
| 002824100 ABBOTT LABORATORIES | ||
| 007903107 ADVANCED MICRO DEVIC | 4,700 | 4,832 |
| 09260D107 BLACKSTONE INC | 4,949 | 9,138 |
| 21036P108 CONSTELLATION BRANDS | ||
| 244199105 DEERE & CO | ||
| 29250N105 ENBRIDGE INC | ||
| 35671D857 FREEPORT-MCMORAN INC | 5,085 | 5,141 |
| 46625H100 JPMORGAN CHASE & CO | ||
| 67066G104 NVIDIA CORP | 10,578 | 33,573 |
| 697435105 PALO ALTO NETWORKS I | 8,674 | 13,829 |
| 701094104 PARKER HANNIFIN CORP | 5,335 | 8,904 |
| 747525103 QUALCOMM INC | 3,455 | 4,609 |
| 75886F107 REGENERON PHARMACEUT | 3,707 | 3,562 |
| 82509L107 SHOPIFY INC - CLASS | 6,244 | 11,165 |
| 90353T100 UBER TECHNOLOGIES IN | 3,908 | 5,127 |
| 09290D101 BLACKROCK INC | 2,100 | 5,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 0 | 0 | |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 09260B382 BLACKROCK STRAT INC | 0 | 0 | |
| 09658L885 BMO CORE PLUS BOND-I | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INCOME-I | 0 | 0 | |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| 31428Q747 FED HERM ULTRA SHRT | 0 | 0 | |
| XXX-XX-XXXX GATEWAY FUND-Y | 0 | 0 | |
| XXX-XX-XXXX ISHARES MSCI EMERGIN | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 50,309 | 50,309 | 84,186 |
| XXX-XX-XXXX ISHARES MSCI EAFE GR | 0 | 0 | |
| XXX-XX-XXXX VANGUARD EQUITY INCO | 67,344 | 56,159 | 74,383 |
| XXX-XX-XXXX VANGUARD I/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 09260C307 BLCKRCK SYST MULTI-S | 29,390 | 29,386 | 30,239 |
| XXX-XX-XXXX DIGITAL REALTY TRUST | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 74340W103 PROLOGIS INC | 5,774 | 5,774 | 4,757 |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 2,342 | 2,342 | 6,027 |
| 89832P705 INFINITY Q DIVERS AL | 16,544 | 8,714 | 54 |
| 03463K406 ANGEL OAK MULTI-STR | 28,943 | 28,943 | 29,249 |
| 04314H568 ARTISAN HIGH INCOME- | 33,242 | 33,242 | 34,971 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P MID | 0 | 0 | |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE AW SC | 0 | 0 | |
| 04314H576 ARTISAN INTL SM/MID- | 22,184 | 22,184 | 25,648 |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| XXX-XX-XXXX VANGUARD TTL BD MKT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 26,687 | 26,687 | 32,225 |
| XXX-XX-XXXX VANGUARD MID CAP IND | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 37,689 | 37,689 | 41,473 |
| 09252M743 BLACKROCK TOTAL RETU | 134,197 | 134,197 | 139,801 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 20,367 | 20,367 | 23,012 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 26,632 | 26,632 | 29,604 |
| 37954Y673 GLOBAL X US INFRASTR | 36,538 | 48,530 | 59,564 |
| 38147N293 GLDMN SCHS GQG PRT I | 29,969 | 29,969 | 33,193 |
| 41664T255 HARTFORD TTL RTRN BN | 89,018 | 89,018 | 94,111 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 115,521 | 115,521 | 115,264 |
| 46434G822 ISHARES MSCI JAPAN E | 34,608 | 49,586 | 53,948 |
| 56063N733 NYLI MACKAY US INFRA | 82,491 | 82,491 | 85,708 |
| 56166Y511 NUANCE MID CAP VALUE | 42,360 | 0 | 0 |
| 64128R608 NEUBERGER BERM LNG S | 14,490 | 14,490 | 16,556 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 36,136 | 54,136 | 55,050 |
| XXX-XX-XXXX MADISON MID CAP FUND | 41,901 | 41,728 | |
| XXX-XX-XXXX VANGUARD FTSE EUROPE | 29,996 | 27,736 | |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 809 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 439 | 439 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |