| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 20,047 | 114,083 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 18,896 | 79,865 |
| 031162100 AMGEN INC | AT COST | 20,719 | 31,277 |
| 032095101 AMPHENOL CORP | AT COST | 21,220 | 62,505 |
| 060505104 BANK OF AMERICA CORP | AT COST | 19,922 | 30,765 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 110122108 BRISTOL-MYERS SQUIBB | |||
| 12572Q105 CME GROUP INC | AT COST | 16,970 | 46,446 |
| 125896100 CMS ENERGY CORP | AT COST | 14,920 | 33,325 |
| 20030N101 COMCAST CORP | AT COST | 12,202 | 15,012 |
| 235851102 DANAHER CORP DEL | AT COST | 12,689 | 45,910 |
| 254687106 WALT DISNEY CO | |||
| 254709108 DISCOVER FINANCIAL S | |||
| 437076102 HOME DEPOT INC | AT COST | 20,342 | 58,349 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 9,214 | 67,767 |
| 461202103 INTUIT | AT COST | 10,439 | 62,850 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,602 | 111,585 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 49,862 | 95,273 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,000 | 52,220 |
| 478160104 JOHNSON & JOHNSON | AT COST | 8,828 | 25,598 |
| 494368103 KIMBERLY CLARK CORP | AT COST | 23,776 | 26,208 |
| 580135101 MCDONALDS CORP | AT COST | 19,419 | 43,484 |
| 609207105 MONDELEZ INTERNATION | AT COST | 12,051 | 29,865 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 713448108 PEPSICO INC | AT COST | 13,153 | 38,015 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 17,478 | 33,530 |
| 78015K7H1 ROYAL BANK OF CANADA | AT COST | 50,099 | 49,236 |
| 464287507 ISHARES CORE S&P MID | AT COST | 46,803 | 93,465 |
| G1151C101 ACCENTURE PLC | AT COST | 14,958 | 52,769 |
| 126650DM9 CVS HEALTH CORP | AT COST | 49,778 | 45,305 |
| 06051GFS3 BANK OF AMERICA CORP | AT COST | 100,226 | 99,544 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 21,067 | 71,385 |
| 34959J108 FORTIVE CORP | AT COST | 17,312 | 30,000 |
| 98978V103 ZOETIS INC | AT COST | 16,752 | 32,586 |
| 883556102 THERMO FISHER SCIENT | AT COST | 15,744 | 52,023 |
| 040555DD3 ARIZONA PUBLIC SERVI | AT COST | 100,184 | 81,913 |
| 25746UDL0 DOMINION ENERGY INC | AT COST | 98,085 | 83,226 |
| 88579Y101 3M CO | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 8,109 | 48,789 |
| 40434L105 HP INC | AT COST | 20,104 | 45,682 |
| 278642AU7 EBAY INC DTD 6/6/201 | AT COST | 47,533 | 48,771 |
| 64110L106 NETFLIX.COM INC | |||
| 57636Q104 MASTERCARD INC | AT COST | 16,838 | 105,314 |
| 79466L302 SALESFORCE.COM INC | |||
| 773903109 ROCKWELL AUTOMATION | AT COST | 23,852 | 57,158 |
| 166764100 CHEVRON CORP | AT COST | 14,910 | 57,936 |
| 458140BT6 INTEL CORP | AT COST | 150,493 | 132,305 |
| 594918104 MICROSOFT CORP | AT COST | 16,645 | 168,600 |
| 037833100 APPLE INC | AT COST | 16,330 | 150,252 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 17,505 | 51,985 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 9,123 | 95,884 |
| 58933Y105 MERCK & CO INC | AT COST | 16,867 | 29,844 |
| 02079K305 ALPHABET INC | AT COST | 16,746 | 113,580 |
| 92343VCR3 VERIZON COMMUNICATIO | |||
| 369550108 GENERAL DYNAMICS COR | AT COST | 14,169 | 26,349 |
| 23331ABQ1 D R HORTON INC | AT COST | 200,035 | 188,172 |
| 191216100 COCA COLA CO | AT COST | 21,377 | 31,130 |
| 412295107 HARDING LOEVNER INTL | AT COST | 60,322 | 78,810 |
| 91282CEX5 UNITED STATES TREAS | |||
| 912828Y61 UNITED STATES TREAS | |||
| 36266G107 GE HEALTHCARE TECHNO | |||
| 49177J102 KENVUE INC | |||
| 67066G104 NVIDIA CORP | AT COST | 28,598 | 87,289 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 30,655 | 47,702 |
| 857477CD3 STATE STREET CORP | AT COST | 100,283 | 100,989 |
| 29379VCF8 ENTERPRISE PRODS OPE | AT COST | 99,541 | 96,726 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 27 |
| PY RETURN OF CAPITAL ADJUSTMENT | 975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 73 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |