| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,300 | 826 | 3,300 | 2,474 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1950-01-01 | 40,000 | 40,000 | 39.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2000-02-15 | 3,042 | 3,042 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1999-04-15 | 3,699 | 3,699 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PIANO | 2003-05-01 | 6,558 | 6,558 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RENNOVATIONS | 2006-09-15 | 19,170 | 8,502 | SL | 39.000000000000 | 492 | 0 | 492 | |
| ROOF | 1992-08-01 | 44,130 | 42,629 | SL | 31.500000000000 | 0 | 0 | 0 | |
| RETAINING WALLS | 2010-12-11 | 152,211 | 137,810 | 150DB | 15.000000000000 | 9,601 | 0 | 10,147 | |
| BLDG IMPROVEMENTS | 2017-09-23 | 22,895 | 3,693 | SL | 39.000000000000 | 587 | 0 | 587 | |
| BLDG IMPROVEMENTS | 2020-06-30 | 51,072 | 4,639 | SL | 39.000000000000 | 1,310 | 0 | 1,310 | |
| BLDG IMPROVEMENTS | 2021-06-30 | 71,632 | 4,669 | SL | 39.000000000000 | 1,837 | 0 | 1,837 | |
| BLDG IMPROVEMENTS | 2022-06-30 | 49,870 | 1,972 | SL | 39.000000000000 | 1,279 | 0 | 1,279 | |
| BLDG IMPROVEMENTS | 2023-07-01 | 43,282 | 509 | SL | 39.000000000000 | 1,110 | 0 | 1,110 | |
| BLDG IMPROVEMENTS | 2024-07-01 | 29,000 | SL | 39.000000000000 | 341 | 0 | 341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORPORATE STOCK | AT COST | 1,009,380 | 3,037,624 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 40,000 | 40,000 | 0 | 0 |
| COMPUTER | 3,042 | 3,042 | 0 | 0 |
| COMPUTER | 3,699 | 3,699 | 0 | 0 |
| PIANO | 6,558 | 6,558 | 0 | 0 |
| RENNOVATIONS | 19,170 | 8,994 | 10,176 | 10,176 |
| ROOF | 44,130 | 42,629 | 1,501 | 1,501 |
| RETAINING WALLS | 152,211 | 147,411 | 4,800 | 4,800 |
| BLDG IMPROVEMENTS | 22,895 | 4,280 | 18,615 | 18,615 |
| BLDG IMPROVEMENTS | 51,072 | 5,949 | 45,123 | 45,123 |
| BLDG IMPROVEMENTS | 71,632 | 6,506 | 65,126 | 65,126 |
| BLDG IMPROVEMENTS | 49,870 | 3,251 | 46,619 | 46,619 |
| BLDG IMPROVEMENTS | 43,282 | 1,619 | 41,663 | 41,663 |
| BLDG IMPROVEMENTS | 29,000 | 341 | 28,659 | 28,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,575 | 644 | 2,575 | 1,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS - ANTIQUE CLOCK | 35,553 | 35,553 | 35,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 24,460 | 0 | 24,460 | 0 |
| MISCELLANEOUS | 494 | 0 | 494 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 29,835 | 29,835 | 29,835 |