| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 2,891 | 2,505 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,054 | 1,239 |
| 464285204 ISHARES GOLD TRUST | AT COST | 306 | 446 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,397 | 4,121 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 462 | 442 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 1,410 | 1,621 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 368 | 320 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,100 | 1,144 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 3,431 | 4,452 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 2,277 | 1,994 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 1,440 | 1,298 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 2,868 | 2,524 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 664 | 485 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 2,296 | 2,628 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 910 | 672 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 483 | 345 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 603 | 650 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 818 | 843 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 556 | 601 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 2,535 | 2,515 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10 | 10 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 9 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |