| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 1,046 | 1,728 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 2,901 | 3,873 |
| CTCFI0009 CHARITABLE INCOME FU | AT COST | 15,630 | 14,035 |
| 7495209R5 KT MID CAP FUND | AT COST | 1,708 | 2,267 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 12,699 | 15,781 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 789 | 836 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 64 | 0 | 64 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 64 | 0 | 64 | |
| STATE FILING/TAXES PAID | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |