| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 99,104 | 88,082 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 24,726 | 65,675 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,186 | 97,970 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 117,842 | 460,118 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 70,358 | 77,867 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,123 | 33,456 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 89,998 | 124,834 |
| 464287507 ISHARES CORE S&P MID | AT COST | 24,956 | 70,722 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 30,526 | 19,408 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 174,837 | 150,100 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 173,467 | 156,094 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 173,567 | 143,754 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 140,305 | 168,571 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 37,000 | 38,856 |
| 957663669 WESTERN ASSET CORE P | |||
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 91,074 | 89,741 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 321 |
| COST BASIS ADJUSTMENT | 323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 501 | 501 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 163 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |