| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 19,159 | 105,307 |
| 031162100 AMGEN INC | AT COST | 23,292 | 52,128 |
| 032095101 AMPHENOL CORP | AT COST | 18,742 | 55,560 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 21,201 | 79,495 |
| 17275R102 CISCO SYS INC | |||
| 235851102 DANAHER CORP DEL | AT COST | 12,188 | 45,910 |
| 254687106 WALT DISNEY CO | |||
| 254709108 DISCOVER FINANCIAL S | |||
| 437076102 HOME DEPOT INC | AT COST | 11,950 | 77,798 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 20,379 | 45,178 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 7,760 | 59,604 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,580 | 53,030 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,734 | 84,336 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,478 | 25,598 |
| 580135101 MCDONALDS CORP | AT COST | 8,852 | 57,978 |
| 609207105 MONDELEZ INTERNATION | AT COST | 15,083 | 41,811 |
| 68389X105 ORACLE CORP | AT COST | 5,864 | 66,656 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 713448108 PEPSICO INC | AT COST | 13,106 | 45,618 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 11,186 | 50,295 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 175,096 | 152,311 |
| G1151C101 ACCENTURE PLC | AT COST | 11,392 | 70,358 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 15,841 | 46,288 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 579780206 MCCORMICK & CO INC | AT COST | 11,811 | 38,120 |
| 059165EN6 BALTIMORE GAS & ELEC | AT COST | 200,932 | 169,270 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 18,458 | 67,986 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 14,720 | 36,364 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,922 | 208,981 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 15,336 | 95,884 |
| 032654AU9 ANALOG DEVICES INC | AT COST | 200,505 | 179,522 |
| 57636Q104 MASTERCARD INC | AT COST | 5,171 | 78,986 |
| 291011104 EMERSON ELEC CO | AT COST | 22,399 | 61,965 |
| 46625HJE1 JPMORGAN CHASE & COD | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 25,072 | 43,028 |
| 594918AW4 MICROSOFT CORPDTD 12 | |||
| 842587DH7 SOUTHERN CO | AT COST | 97,674 | 90,713 |
| 88579Y101 3M CO | |||
| 594918104 MICROSOFT CORP | AT COST | 8,100 | 168,600 |
| 037833100 APPLE INC | AT COST | 1,679 | 225,378 |
| 191216100 COCA COLA CO | AT COST | 21,101 | 37,356 |
| 037833BY5 APPLE INCDTD 2/23/20 | AT COST | 100,096 | 98,794 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 17,584 | 51,985 |
| 02079K305 ALPHABET INC | AT COST | 8,028 | 132,510 |
| 36210HLT7 GOVERNMENT NATL MTG | AT COST | 490 | 524 |
| 92343VCR3 VERIZON COMMUNICATIO | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 8,484 | 78,035 |
| 064058100 BANK OF NEW YORK MEL | AT COST | 22,029 | 76,830 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 300,028 | 242,934 |
| 78409V104 S&P GLOBAL INC | |||
| 95040Q104 WELLTOWER INC | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 35,316 | 186,930 |
| 191216DK3 COCA-COLA CO | AT COST | 49,086 | 42,617 |
| 9128285D8 UNITED STATES TREAS | |||
| 02665WEM9 AMERICAN HONDA FINAN | AT COST | 99,458 | 100,682 |
| 49177J102 KENVUE INC | AT COST | 1,227 | 3,928 |
| 718172DD8 PHILIP MORRIS INTL I | AT COST | 98,951 | 102,389 |
| 808513CG8 CHARLES SCHWAB CORP | AT COST | 100,240 | 101,703 |
| 91282CFN6 UNITED STATES TREAS | |||
| 92338C103 VERALTO CORP | |||
| 532457108 LILLY ELI & CO | AT COST | 39,038 | 38,600 |
| 67066G104 NVIDIA CORP | AT COST | 30,436 | 47,002 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 27,499 | 31,802 |
| 91282CKK6 UNITED STATES TREAS | AT COST | 149,549 | 151,166 |
| 91282CLH2 UNITED STATES TREAS | AT COST | 100,348 | 99,209 |
| 91282CLL3 UNITED STATES TREAS | AT COST | 49,932 | 48,861 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 185 |
| CY PENDING SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,433 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,219 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |