| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 70,363 | 66,971 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 622,586 | 1,137,330 |
| 464287507 ISHARES CORE S&P MID | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 56,965 | 51,278 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 174,160 | 167,118 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 70,027 | 66,168 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 75,286 | 104,804 |
| 024525669 AMERICAN BEACON AHL | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 24,140 | 32,440 |
| 957663669 WESTERN ASSET CORE P | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 47,661 | 53,248 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 50,782 | 52,433 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,400 | 48,694 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 37,236 | 34,833 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 56,108 | 54,639 |
| 256210105 DODGE & COX INCOME F | AT COST | 181,277 | 184,343 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 96,317 | 97,784 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 57,525 | 58,618 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 112,864 | 101,066 |
| 46429B267 ISHARES U S TREASURY | AT COST | 126,161 | 130,549 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 98,178 | 94,508 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 56,432 | 53,152 |
| 557492485 MADISON MID CAP FUND | AT COST | 49,378 | 50,181 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 50,334 | 53,519 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,412 | 52,781 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 128,908 | 130,831 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,019 |
| 2024 TRANSACTION POSTED IN 2025 | 2,624 |
| ADJUSTMENT TO INCOME | 18 |
| PRIOR YEAR RETURN OF CAPITAL | 998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,295 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 626 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 747 | 747 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |