| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 136,940 | 131,500 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 62,189 | 69,734 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 41,329 | 36,666 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,079 | 35,901 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 51,276 | 47,634 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 32,699 | 37,313 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 31,122 | 35,887 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 44,006 | 46,783 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 17,762 | 23,153 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 547,376 | 787,065 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 29,576 | 37,029 |
| 557492485 MADISON MID CAP FUND | AT COST | 24,442 | 33,910 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 33,392 | 38,102 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 36,255 | 39,347 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 64,995 | 64,036 |
| 46429B267 ISHARES U S TREASURY | AT COST | 92,811 | 93,207 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 64,173 | 67,261 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 93,621 | 92,769 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 57,355 | 72,513 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 25,890 | 24,219 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 126,238 | 121,133 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 38,666 | 39,401 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 35,813 | 38,080 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 932 |
| 2024 TRANSACTION POSTED IN 2025 | 1,994 |
| ADJUSTMENT TO INCOME | 14 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,693 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,154 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 534 | 534 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |