| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | AT COST | 101,153 | 171,202 |
| 023135106 AMAZON COM INC | AT COST | 394,521 | 658,170 |
| 09247X101 BLACKROCK INC | |||
| 17275R102 CISCO SYS INC | |||
| 20030N101 COMCAST CORP | |||
| 235851102 DANAHER CORP DEL | AT COST | 93,864 | 373,019 |
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 437076102 HOME DEPOT INC | AT COST | 136,038 | 322,862 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 93,906 | 225,890 |
| 461202103 INTUIT | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 127,318 | 417,568 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 583,010 | 706,197 |
| 464287564 ISHARES COHEN & STEE | AT COST | 8,998 | 12,052 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 283,180 | 662,880 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 390,548 | 646,960 |
| 464288646 ISHARES SHORT-TERM C | |||
| 464288687 ISHARES S&P US PREFE | AT COST | 201,648 | 160,344 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 303,816 | 351,400 |
| 478160104 JOHNSON & JOHNSON | |||
| 580135101 MCDONALDS CORP | AT COST | 38,477 | 86,967 |
| 609207105 MONDELEZ INTERNATION | |||
| 713448108 PEPSICO INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 132,346 | 318,535 |
| 907818108 UNION PACIFIC CORP | AT COST | 11,014 | 171,030 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 617446448 MORGAN STANLEY | |||
| 291011104 EMERSON ELEC CO | AT COST | 27,330 | 148,716 |
| 437076BV3 HOME DEPOT INC | |||
| 67066G104 NVIDIA CORP | AT COST | 102,562 | 1,007,175 |
| 883556102 THERMO FISHER SCIENT | AT COST | 140,620 | 364,161 |
| 907818EU8 UNION PACIFIC CORPDT | |||
| 9983171S0 LIMITED PARTNERSHIP | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 130,041 | 671,188 |
| 57636Q104 MASTERCARD INC | AT COST | 197,091 | 1,005,749 |
| 995065573 BALANCE O/S $1 100 0 | AT COST | 1 | 1 |
| G1151C101 ACCENTURE PLC | |||
| 02079K305 ALPHABET INC | AT COST | 180,201 | 946,500 |
| 038222105 APPLIED MATERIALS IN | AT COST | 95,449 | 910,728 |
| 230001406 CULLEN HIGH DIVIDEND | |||
| 30161MAL7 EXELON GENERATION CO | |||
| 594918104 MICROSOFT CORP | AT COST | 40,683 | 1,433,100 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 931142103 WALMART INC | AT COST | 125,456 | 542,100 |
| 26441CAN5 DUKE ENERGY CORPDTD | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 1,314,872 | 1,133,730 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 921910600 VANGUARD US GROWTH F | AT COST | 44,026 | 116,451 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 17,142 | 21,519 |
| 922031711 VANGUARD ULTRA-SHORT | |||
| 00287Y109 ABBVIE INC | AT COST | 58,151 | 195,470 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 896,174 | 827,476 |
| 464288612 ISHARES BARCLAYS INT | |||
| 478160BH6 JOHNSON & JOHNSONDTD | |||
| 060505104 BANK OF AMERICA CORP | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 159,644 | 149,072 |
| 773903109 ROCKWELL AUTOMATION | AT COST | 51,964 | 85,737 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 53,376 | 132,573 |
| 98978V103 ZOETIS INC | AT COST | 51,456 | 97,758 |
| 037833100 APPLE INC | AT COST | 38,338 | 1,627,730 |
| 110122AT5 BRISTOL-MYERS SQUIBB | |||
| 369550BD9 GENERAL DYNAMICS COR | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 723,943 | 1,643,426 |
| 464289511 ISHARES LONG-TERM CO | AT COST | 36,035 | 29,640 |
| 86562MBV1 SUMITOMO MITSUI FINA | AT COST | 245,213 | 249,778 |
| 78355HKK4 RYDER SYSTEM INC | |||
| 78355HKR9 RYDER SYSTEM INC | AT COST | 150,514 | 148,529 |
| 21036PAN8 CONSTELLATION BRANDS | |||
| 12594KAA0 CNH INDUSTRIAL N VDT | |||
| 30040WAG3 EVERSOURCE ENERGY | |||
| 780097BD2 ROYAL BANK OF SCOTLA | |||
| 91282CFA4 UNITED STATES TREAS | |||
| 00287YAQ2 ABBVIE INCDTD 5/14/2 | AT COST | 200,624 | 199,172 |
| 998369950 IDR CORE PROPERTY IN | |||
| 37045XCV6 GENERAL MOTORS FINAN | AT COST | 246,520 | 249,100 |
| 456837AP8 ING GROEP N V | |||
| 94973VBJ5 WELLPOINT INC 3.500% | |||
| 494550BS4 KINDER MORGAN ENERGY | |||
| 96950FAM6 WILLIAMS PARTNERS L | |||
| 00439R200 ACCORDANT ODCE INDEX | AT COST | 492,443 | 402,254 |
| 06417XAN1 BANK OF NOVA SCOTIA | AT COST | 99,065 | 100,028 |
| 084659AD3 BERKSHIRE HATHAWAY E | AT COST | 244,825 | 249,598 |
| 461070AM6 INTERSTATE POWER & L | AT COST | 242,123 | 247,758 |
| 49177J102 KENVUE INC | |||
| 559222AR5 MAGNA INTERNATIONAL | AT COST | 147,564 | 149,301 |
| 756109BG8 REALTY INCOME CORP | AT COST | 94,652 | 98,321 |
| 75973QAA5 RENAISSANCERE FINANC | AT COST | 232,203 | 241,600 |
| 808513BB0 CHARLES SCHWAB CORP | AT COST | 244,863 | 249,615 |
| 842400GN7 SOUTHERN CALIF EDISO | AT COST | 193,228 | 198,566 |
| 845437BP6 SOUTHWESTERN ELEC PO | AT COST | 141,186 | 144,680 |
| 09290D101 BLACKROCK FUNDING IN | AT COST | 126,772 | 410,044 |
| 11135F101 BROADCOM INC | AT COST | 180,639 | 231,840 |
| 125523AG5 CIGNA CORP | AT COST | 245,398 | 248,733 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 161,284 | 183,254 |
| 24422EVB2 JOHN DEERE CAPITAL C | AT COST | 242,628 | 241,073 |
| 29379VCC5 ENTERPRISE PRODS OPE | AT COST | 248,795 | 251,223 |
| 456837AH6 ING GROEP N VDTD 3/2 | AT COST | 245,825 | 245,645 |
| 46625HQW3 JPMORGAN CHASE & COD | AT COST | 240,613 | 246,183 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 102,933 | 95,405 |
| 718172CE7 PHILIP MORRIS INTERN | AT COST | 238,923 | 237,835 |
| 89115A2C5 TORONTO-DOMINION BAN | AT COST | 345,814 | 344,239 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 99,547 | 92,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX REIMANN, WALTER $118 | 29,401 | 29,401 | 29,401 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7,567 |
| CY COST ADJUSTMENT | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 539 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,057 | 2,057 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,348 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,927 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |