| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON SELECT FDS | |||
| 128119880 CALAMOS INVT TR NEW | AT COST | 33,899 | 38,639 |
| 057071854 BAIRD FDS INC | AT COST | 96,185 | 99,912 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 20,409 | 24,443 |
| 922908710 VANGUARD INDEX FDS | AT COST | 58,468 | 144,647 |
| 46637K265 JPMORGAN TR I | AT COST | 25,583 | 43,601 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 14,244 | 22,400 |
| 48121L114 JPMORGAN TR I | AT COST | 15,369 | 15,342 |
| 543488845 LOOMIS SAYLES FDS II | AT COST | 30,927 | 71,385 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 96,185 | 99,117 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 412295107 HARDING LOEVNER FDS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 16,265 | 16,025 |
| 25264S676 DIAMOND HILL FDS | AT COST | 48,138 | 63,109 |
| 09258N570 BLACKROCK FDS | AT COST | 14,648 | 15,549 |
| 024525669 AMERICAN BEACON FDS | AT COST | 14,894 | 14,850 |
| 464287879 ISHARES TR | AT COST | 30,525 | 36,384 |
| 362014193 GMO TR | AT COST | 16,902 | 15,719 |
| 464287465 ISHARES TR | AT COST | 45,983 | 51,793 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 29,865 | 36,830 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 30,613 | 33,349 |
| 4812C0134 JPMORGAN TR II | AT COST | 41,202 | 41,968 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 20,416 | 19,356 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 16,175 | 16,574 |
| 921910501 VANGUARD WORLD FD | AT COST | 38,853 | 38,059 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,443 | 12,177 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 31,109 | 30,143 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 14,350 | 14,542 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 14,350 | 14,619 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 21,346 | 19,750 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 361 | 361 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 325 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |