| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,400 | 4,200 | 4,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY ENERGY CO SER B NOTE 4.05000% | 149,742 | 149,742 |
| CSX CORP NOTE CALL MAKE WHOLE 3.80000% | 145,787 | 145,787 |
| EXXON MOBIL CORP NOTE CALL MAKE WHOLE 3.04300% | 147,642 | 147,642 |
| HERSHEY CO NOTE CALL MAKE WHOLE 4.25000% | 148,572 | 148,572 |
| HOME DEPOT INC NOTE CALL MAKE WHOLE 4.95000% | 151,248 | 151,248 |
| MARRIOTT INTL INC NEW SER JJ NOTE 5.00000% | 151,193 | 151,193 |
| META PLATFORMS INC NOTE CALL MAKE WHOLE 4.30000% | 148,118 | 148,118 |
| MONDELEZ INTL INC NOTE CALL MAKE WHOLE 2.62500% | 143,480 | 143,480 |
| NETFLIX INC. SER B NOTE 4.87500% | 150,612 | 150,612 |
| PEPSICO INC NOTE CALL MAKE WHOLE 4.55000% | 150,330 | 150,330 |
| SHERWIN WILLIAMS CO NOTE CALL MAKE WHOLE 3.45000% | 145,884 | 145,884 |
| T MOBILE USA INC NOTE CALL MAKE WHOLE 4.95000% | 150,071 | 150,071 |
| ZOETIS INC NOTE CALL MAKE WHOLE 3.90000% | 145,410 | 145,410 |
| JP MORGAN CORE PLUS FUND CLASS I | 216,955 | 216,955 |
| NUVEEN PREFERRED SECURITIES AND INCOME FUND CLASS I | 116,765 | 116,765 |
| PIMCO INCOME FUND CLASS I2 | 178,868 | 178,868 |
| VIRTUS NEWFLEET MULTI SECTOR INTERMEDIATE BOND FUND CLASS I | 55,465 | 55,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW INC. REG SHARES (DOW) | 301,818 | 301,818 |
| ALLSTATE CORP DEL COM (ALL) | 33,545 | 33,545 |
| ALPHABET INC SHS (GOOGL) | 15,333 | 15,333 |
| AMERICAN EXPRESS COMPANY (AXP) | 14,543 | 14,543 |
| BLACKROCK INC. (BLK) | 55,356 | 55,356 |
| BLUE OWL CAP INC (OWL) | 19,934 | 19,934 |
| BROADCOM INC. (AVGO) | 17,852 | 17,852 |
| COMCAST CORP NEW CL A (CMCSA) | 16,960 | 16,960 |
| CONSOLIDATED EDISON INC (ED) | 28,911 | 28,911 |
| CSX CORP (CSX) | 18,975 | 18,975 |
| DR HORTON INC. (DHI) | 21,812 | 21,812 |
| DIGITAL REALTY TR INC (DLR) | 47,879 | 47,879 |
| EATON CORP PLC (ETN) | 20,576 | 20,576 |
| ELI LILLY & CO (LLY) | 18,528 | 18,528 |
| EMERSON ELEC. CO (EMR) | 43,004 | 43,004 |
| EXXON MOBIL CORP COM (XOM) | 47,116 | 47,116 |
| GENL DYNAMICS CORP COM (GD) | 11,067 | 11,067 |
| GILEAD SCIENCES INC (GILD) | 34,823 | 34,823 |
| HCA HEALTHCARE INC (HCA) | 14,407 | 14,407 |
| HEWLETT PACKARD ENTERPRISE CO (HPE) | 27,008 | 27,008 |
| HOME DEPOT INC (HD) | 19,450 | 19,450 |
| HP INC (HPQ) | 24,342 | 24,342 |
| INTL BUSINESS MACHINES (IBM) | 52,100 | 52,100 |
| INTRPUBLIC GRP OF CO (IPG) | 2,438 | 2,438 |
| JPMORGAN CHASE AND CO (JPM) | 58,010 | 58,010 |
| KINDER MORGAN INC. DEL (KMI) | 51,019 | 51,019 |
| KRAFT (THE) HEINZ CO. (KHC) | 2,641 | 2,641 |
| MCDONALDS CORP COM (MCD) | 12,175 | 12,175 |
| MEDTRONIC PLC (MDT) | 31,233 | 31,233 |
| MICROSOFT CORP (MSFT) | 12,645 | 12,645 |
| PEPSICO (PEP) | 13,077 | 13,077 |
| PRINCIPAL FINANCIAL GROUP (PFG) | 21,984 | 21,984 |
| PUB SVC ENTERPRISE GRP (PEG) | 32,191 | 32,191 |
| REALTY INCM CORP. (O) | 5,555 | 5,555 |
| RTX CORP (RTX) | 23,954 | 23,954 |
| SIMON PROPERTY GROUP DEL (SPG) | 32,548 | 32,548 |
| SYNCHRONY FINANCAL COMP. (SYF) | 25,155 | 25,155 |
| TEXAS INSTRUMENTS (TXN) | 12,563 | 12,563 |
| TRUIST FINANCIAL CORP (TFC) | 43,163 | 43,163 |
| UNITEDHEALTH GROUP INC. (UNH) | 26,305 | 26,305 |
| WALMART INC (WMT) | 26,473 | 26,473 |
| WELLS FARGO (WFC) | 24,935 | 24,935 |
| WELLTOWER INC (WELL) | 29,995 | 29,995 |
| WILLIAMS COMPANIES DEL (WMB) | 43,891 | 43,891 |
| XCEL ENERGY INC (XEL) | 34,570 | 34,570 |
| ANSYS INC (ANSS) | 18,553 | 18,553 |
| AKAMAI TECHNOLOGIES INC. (AKAM) | 18,939 | 18,939 |
| ALBANY INTL CRP NEW CL. A (AIN) | 11,516 | 11,516 |
| ALBEMARLE CORP. COM (ALB) | 11,965 | 11,965 |
| ARCHROCK INC. (AROC) | 35,717 | 35,717 |
| ARROW ELECTRONICS (ARW) | 18,778 | 18,778 |
| BIO RAD LABS CL A (BIO) | 22,010 | 22,010 |
| BORG WRNER INC COM (BWA) | 15,736 | 15,736 |
| BOX INC CL. A (BOX) | 23,984 | 23,984 |
| BXP INC | 20,375 | 20,375 |
| CABOT CORP (CBT) | 16,344 | 16,344 |
| CBRE GROUP INC (CBRE) | 40,175 | 40,175 |
| CENTENE CORP (CNC) | 17,508 | 17,508 |
| CF INDS HOLDINGS INC (CF) | 30,374 | 30,374 |
| CHARLES RIVER LABS INTL (CRL) | 21,044 | 21,044 |
| CIRRUS LOGIC INC (CRUS) | 20,812 | 20,812 |
| CONMED CORP COM (CNMD) | 15,331 | 15,331 |
| COPT DEFENSE PROPERTIES (CDP) | 15,413 | 15,413 |
| DR HORTON INC. (DHI) | 17,338 | 17,338 |
| DARDEN RESTAURANTS INC (DRI) | 22,403 | 22,403 |
| DIODES INC COM (DIOD) | 9,682 | 9,682 |
| EASTMAN CHEMICAL CO COM (EMN) | 19,269 | 19,269 |
| FIRST CASH HOLDINGS INC (FCFS) | 15,436 | 15,436 |
| FORMFACTOR INC (FORM) | 18,612 | 18,612 |
| GATX CORPORATION (GATX) | 35,796 | 35,796 |
| HEXCEL CORP NEW COM (HXL) | 20,440 | 20,440 |
| HOLOGIC INC. (HOLX) | 23,357 | 23,357 |
| HOULIHAN LOKEY INC (HLI) | 34,037 | 34,037 |
| HUNTINGTON INFALLS INDS INC (HII) | 13,795 | 13,795 |
| INSPERITY INC (NSP) | 15,890 | 15,890 |
| MIDDLEBY CORP COM (MIDD) | 20,995 | 20,995 |
| MONOLITHIC PWR SYSTEMS INC (MPWR) | 19,526 | 19,526 |
| MOOG INC CL A (MOGA) | 35,825 | 35,825 |
| MYRIAD GENETICS INC (MYGN) | 6,896 | 6,896 |
| ON SEMICONDUCTOR CORP COM (ON) | 17,276 | 17,276 |
| PAPA JOHNS INTL INC (PZZA) | 15,894 | 15,894 |
| PENN ENTERTAINMENT INC (PENN) | 8,225 | 8,225 |
| QIAGEN NV REG SHS (QGEN) | 19,771 | 19,771 |
| RAYMOND JAMES FINANCIAL INC (RJF) | 33,241 | 33,241 |
| REINSURNCE GROUP AMERICA (RGA) | 32,472 | 32,472 |
| REPUBLIC SERVICES INC (RSG) | 23,940 | 23,940 |
| RYDER SYSTEM INC.( R) | 32,156 | 32,156 |
| SBA COMMUNICATIONS CORP NEW (SBAC) | 19,565 | 19,565 |
| SMITH A O CORP DEL COM (AOS) | 23,396 | 23,396 |
| SNAP ON INC. COM (SNA) | 30,553 | 30,553 |
| SONOCO PRODUCTS CO (SON) | 16,560 | 16,560 |
| TELEDYNE TECH INC (TDY) | 30,633 | 30,633 |
| VALMONT INDUSTRIES (VMI) | 20,240 | 20,240 |
| WEBSTER FINANCIAL CP PV (WBS) | 20,818 | 20,818 |
| WEC ENERGY GROUP INC SHS (WEC) | 18,526 | 18,526 |
| WEX INC (WEX) | 18,759 | 18,759 |
| WINTRUST FINL CP ILL COM (WTFC) | 19,205 | 19,205 |
| WOODWARD INC (WWD) | 27,626 | 27,626 |
| ALPHABET INC CAP STK CL A | 530,040 | 530,040 |
| ALPHABET INC CAP STK CL C | 723,672 | 723,672 |
| AMAZON.COM INC | 1,140,828 | 1,140,828 |
| APPLE INC | 1,828,066 | 1,828,066 |
| ASML HOLDING NV EUR0.09 NY REGISTRY SHS 2012 | 554,464 | 554,464 |
| CONSTELLATION ENERGY CORP COM | 167,783 | 167,783 |
| COSTCO WHOLESALE CORP COM | 366,508 | 366,508 |
| DANAHER CORPORATION COM | 154,946 | 154,946 |
| ELI LILLY &CO COM | 231,600 | 231,600 |
| HOME DEPOT INC | 147,816 | 147,816 |
| IDEXX LABORATORIES INC COM USD0.10 | 620,160 | 620,160 |
| INTUITIVE SURGICAL INC | 237,492 | 237,492 |
| JPMORGAN CHASE &CO. COM | 330,800 | 330,800 |
| MICROSOFT CORP | 720,765 | 720,765 |
| NVIDIA CORPORATION COM | 1,786,057 | 1,786,057 |
| PALO ALTO NETWORKS INC COM USD0.0001 | 163,764 | 163,764 |
| SERVICENOW INC COM USD0.001 | 238,527 | 238,527 |
| SPOTIFY TECHNOLOGY S.A. COM EUR0.000625 | 223,690 | 223,690 |
| VERTEX PHARMACEUTICALS INC | 322,160 | 322,160 |
| VISA INC | 213,327 | 213,327 |
| ZOETIS INC | 374,739 | 374,739 |
| AMER FUNDS NEW WORLD | 38,882 | 38,882 |
| JP MORGAN LARGE CAP | 672,254 | 672,254 |
| MFS INTERNATIONAL INTRINSIC VALUE FUND-I | 178,610 | 178,610 |
| PIMCO STOCKSPLUS SMALL FUND CLASS Y | 213,184 | 213,184 |
| PUTNAM LARGE CAP VALUE CLASS Y | 196,665 | 196,665 |
| VICTORY SYCAMORE ESTABLISHED VALUE FUND CLASS I | 237,949 | 237,949 |
| VIRTUS KAR MID CAP CORE FUND CLASS I | 149,558 | 149,558 |
| JP MORGAN CHASE FINANCIAL CT-GEARS SPX | 33,575 | 33,575 |
| UBS AG LONDON CT-GEARS RTY | 34,025 | 34,025 |
| UBS AG LONDON CT-GEARS NDX | 35,575 | 35,575 |
| JP MORGAN CHASE FINANCIAL CT-GEARS INDU | 56,259 | 56,259 |
| GS FINANCE CORP | 26,680 | 26,680 |
| ROYAL BANK OF CANADA T-GEARS SPX | 30,300 | 30,300 |
| ROYAL BANK OF CANADA T-SS SPX | 28,260 | 28,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB US DIVIDEND EQUITY | FMV | 106,220 | 106,220 |
| AMERICAN HIGH INCOME MUNICIPAL BOND FUND (AHMFX) | FMV | 372,723 | 372,723 |
| AMERICAN NEW WORLD FUND (NFFFX) | FMV | 364,893 | 364,893 |
| BLACKROCK STRATEGIC INCOME OPPRTNTS (BSIIX) | FMV | 277,687 | 277,687 |
| BLACKROCK STRATEGIC MUNI OPPORTUNITIES FUND (MAMTX) | FMV | 420,839 | 420,839 |
| FIRST EAGLE GLOBAL FUND (SGIIX) | FMV | 607,931 | 607,931 |
| INVESCO SHORT (TBLL) | FMV | 264,000 | 264,000 |
| ISHARES MSCI EAFE (EFA) | FMV | 434,077 | 434,077 |
| ISHARES RUSSELL 1000 GROWTH (IWF) | FMV | 2,046,050 | 2,046,050 |
| ISHARES RUSSELL 1000 VALUE (IWD) | FMV | 1,188,164 | 1,188,164 |
| LORD ABBETT SHORT DURATION INCOME FUND (LLDYX) | FMV | 443,329 | 443,329 |
| MFS GROWTH FUND (MFEIX) | FMV | 1,793,062 | 1,793,062 |
| MFS INTL INTRINSIC VALUE FUND (MINIX) | FMV | 606,609 | 606,609 |
| PIMCO INCOME FUND (PONPX) | FMV | 561,001 | 561,001 |
| VANGUARD RUSSELL 1000 ET VALUE (VONV) | FMV | 1,136,363 | 1,136,363 |
| WISDOM TREE INDIA (EPI) | FMV | 108,648 | 108,648 |
| FIRST EAGLE GLOBAL FUNDS CLASS I | FMV | 174,806 | 174,806 |
| NORTH SQUARE TACTICAL GROWTH FUND CLASS I | FMV | 65,091 | 65,091 |
| BLACKSTONE REAL ESTATE INCOME TRUST CLASS S BROKERAGE CLASS | FMV | 476,839 | 476,839 |
| BLACKSTONE PRIVATE CREDIT FUND CLASS S | FMV | 344,054 | 344,054 |
| BLUE OWL CREDIT INCOME CORP CLASS S | FMV | 310,065 | 310,065 |
| KKR INFRASTRUCTURE CONGLOMERATE LLC CLASS U | FMV | 529,997 | 529,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 23,853 | 21,944 | 21,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 16,137 | 15,210 | 927 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,505 | 1,505 | 1,505 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 2,614,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 231,125 | 231,125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 876 | 876 | 0 | |
| EXCISE TAXES | 26,743 | 0 | 0 |