| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 103,025 | 189,655 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 37,995 | 52,946 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 79,493 | 161,298 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 64,813 | 56,140 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 54,111 | 44,945 |
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 27,569 | 30,659 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 51,319 | 63,664 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 62,583 | 56,220 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 18,742 | 11,206 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,010 | 52,052 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 93,262 | 114,776 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 17,724 | 14,414 |
| 957663669 WESTERN ASSET CORE P | |||
| 589509207 MERGER FUND $0.156 | AT COST | 14,773 | 14,473 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 17,232 | 17,272 |
| 464285204 ISHARES GOLD TRUST | AT COST | 9,141 | 14,308 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 13,585 | 13,811 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 16,805 | 14,402 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 10,409 | 14,057 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 11,727 | 11,507 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 29,198 | 31,361 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,302 | 40,411 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 23,918 | 25,723 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 56,381 | 56,028 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 290 |
| ROC ADJ ON CY SALE | 144 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 38 | 38 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 509 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 432 | 432 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 212 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,004 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |