| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEES | 4,480 | 0 | 0 | 4,480 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2017-01-01 | 10,094 | 3,064 | SL | 39.500000000000 | 361 | 0 | 361 | |
| IMPROVEMENTS | 2017-01-01 | 36,110 | 18,512 | SL | 15.000000000000 | 2,506 | 0 | 2,506 | |
| INTANGIBLE | 2017-01-01 | 20,000 | 7,000 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | |
| SOFTWARE | 2022-01-01 | 8,725 | 4,120 | SL | 15.000000000000 | 2,908 | 0 | 2,908 | |
| KELLY HOUSE DECK | 2023-10-01 | 13,395 | 223 | SL | 15.000000000000 | 893 | 0 | 893 | |
| TOYOTOMI OIL HEATING STOVE | 2023-12-01 | 2,390 | 20 | SL | 10.000000000000 | 239 | 0 | 239 | |
| DESK, PLF WALNUT 30X60 | 2024-02-01 | 1,859 | SL | 10.000000000000 | 170 | 0 | 170 | ||
| COUCH, 3 SEAT LOUNGE | 2024-05-01 | 3,119 | SL | 7.000000000000 | 297 | 0 | 297 | ||
| COUCH, 2 SEAT LOUNGE | 2024-05-01 | 2,360 | SL | 7.000000000000 | 225 | 0 | 225 | ||
| COMPUTER, DELL LATITUDE 5450 | 2024-12-01 | 1,759 | SL | 3.000000000000 | 49 | 0 | 49 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | FMV | 2,105,484 | 2,105,484 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 10,094 | 3,425 | 6,669 | 6,669 |
| IMPROVEMENTS | 36,110 | 21,018 | 15,092 | 15,092 |
| INTANGIBLE | 20,000 | 8,333 | 11,667 | 11,667 |
| SOFTWARE | 8,725 | 7,028 | 1,697 | 1,697 |
| KELLY HOUSE DECK | 13,395 | 1,116 | 12,279 | 12,279 |
| TOYOTOMI OIL HEATING STOVE | 2,390 | 259 | 2,131 | 2,131 |
| DESK, PLF WALNUT 30X60 | 1,859 | 170 | 1,689 | 1,689 |
| COUCH, 3 SEAT LOUNGE | 3,119 | 297 | 2,822 | 2,822 |
| COUCH, 2 SEAT LOUNGE | 2,360 | 225 | 2,135 | 2,135 |
| COMPUTER, DELL LATITUDE 5450 | 1,759 | 49 | 1,710 | 1,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER PREPAID EXPENSES | 4,961 | 4,961 | |
| OTHER RECEIVABLES | 13,441 | 13,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & MATERIALS | 32,853 | 0 | 0 | 32,853 |
| POSTAGE & SHIPPING | 390 | 0 | 0 | 390 |
| BANK, MERCHANT & FILING FEES | 542 | 0 | 0 | 542 |
| LICENSES & PERMITS | 30 | 0 | 0 | 30 |
| INSURANCE | 531 | 0 | 0 | 531 |
| SUBSCRIPTIONS | 711 | 0 | 0 | 711 |
| EQUIP. & FURNITURE PURCH. | 1,741 | 0 | 0 | 1,741 |
| INVESTMENT FEES | 16,229 | 16,229 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTIONS TATITLEK HERITAGE WEEK | 60,840 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 132,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL PROFESSIONAL FEES | 6,650 | 6,650 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 467 | 0 | 0 | 467 |