| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 3,635 | 3,796 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 3,717 | 2,746 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 14,034 | 15,129 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 36,260 | 42,756 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,593 | 4,951 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,025 | 2,983 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 25,789 | 35,909 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 35,473 | 35,751 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 12,997 | 13,187 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 12,867 | 13,235 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 17,264 | 17,217 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 31,626 | 44,342 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 3,482 | 4,367 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,553 | 6,817 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 4,438 | 4,684 |
| 589509207 MERGER FUND $0.156 | AT COST | 3,678 | 3,746 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 3,619 | 3,394 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,812 | 15,069 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 12,815 | 13,824 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,103 | 9,564 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 8,717 | 8,524 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,698 | 7,420 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,786 | 5,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 9 |
| CY PENDING SALE | 496 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 142 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |