| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 53,874 | 96,519 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 7495200D5 KT INTER-TERM FIXED | |||
| 464288166 ISHARES BARCLAYS TR | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 78468R200 SPDR BLMBG BARCLAYS | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,683 | 14,238 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 91,254 | 93,066 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 2,770 | 2,896 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,291 | 27,916 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 48,966 | 58,176 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 60,935 | 85,359 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 12,465 | 15,025 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,069 | 14,054 |
| 589509207 MERGER FUND $0.156 | AT COST | 2,782 | 2,808 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 2,770 | 2,562 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,140 | 26,633 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,565 | 12,413 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 24,474 | 25,378 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 74,532 | 73,034 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,059 | 18,554 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 19,123 | 19,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,340 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,177 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |