| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288687 ISHARES S&P US PREFE | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 46,507 | 88,862 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 14,255 | 22,736 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 35,028 | 29,716 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,321 | 75,940 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 8,194 | 7,519 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,748 | 24,028 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 34,536 | 52,919 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | |||
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 28,380 | 23,627 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 22,569 | 26,110 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 6,296 | 5,969 |
| 024525719 AMERICAN BEACON FRON | AT COST | 3,694 | 3,086 |
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,295 | 5,747 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 35,298 | 30,028 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,063 | 12,567 |
| 464285204 ISHARES GOLD TRUST | AT COST | 5,343 | 7,823 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 6,289 | 7,845 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 7,693 | 6,306 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 7,936 | 8,089 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,187 | 5,114 |
| 589509207 MERGER FUND $0.156 | AT COST | 6,701 | 6,577 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 7,186 | 5,082 |
| 957663669 WESTERN ASSET CORE P | |||
| 922031851 VANGUARD SHORT-TERM | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 6,634 | 6,802 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 12,793 | 13,775 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,432 | 16,937 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,467 | 11,257 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 10,035 | 7,523 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 30,034 | 29,798 |
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 6,030 | 6,013 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 203 |
| COST BASIS ADJUSTMENT | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 19 | 19 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |