| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 254687106 WALT DISNEY CO | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 187,679 | 356,160 |
| 594918104 MICROSOFT CORP | AT COST | 5,242 | 80,085 |
| 592905509 METROPOLITAN WEST T/ | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 89,645 | 261,963 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,060 | 13,580 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 35,839 | 81,815 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 39,280 | 54,084 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 29,877 | 47,838 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,661 | 86,396 |
| 037833100 APPLE INC | AT COST | 1,294 | 97,664 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 02079K305 ALPHABET INC | AT COST | 2,464 | 49,029 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,963 | 42,278 |
| 957663669 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 71,661 | 96,355 |
| 641224415 NEUBERGER BERMAN EME | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 37,441 | 38,536 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 450,909 | 461,168 |
| 09260B747 BLACKROCK FLOATING R | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 106,902 | 108,276 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,634 | 32,678 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 52,539 | 52,536 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 556 | 556 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 441 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |