| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 52,854 | 102,396 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,120 | 16,164 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,120 | 19,338 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 68,392 | 79,379 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,501 | 23,935 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,915 | 14,889 |
| 464285204 ISHARES GOLD TRUST | AT COST | 4,271 | 6,238 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,000 | 8,764 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 17,758 | 16,470 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 16,951 | 16,113 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,270 | 25,695 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,637 | 3,140 |
| 72201F490 PIMCO INCOME FUND $0 | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 17,060 | 16,172 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,806 | 58,868 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,000 | 13,179 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 7,948 | 6,571 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 19,000 | 18,759 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,000 | 11,223 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| COST BASIS ADJ | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 417 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 179 | 179 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |