| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP FXD TO032025 VAR THRAFTR11/2/16 | 15,890 | 14,954 |
| Citigroup Inc. FXD | 7,992 | 8,268 |
| LIBERTY INTERACTIVE LLC | 14,790 | 16,442 |
| American Express Co | 10,244 | 10,312 |
| Intel Corp | 10,137 | 9,913 |
| Reinsurance Group of America INC | 10,358 | 10,281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon Com Inc. (AMZN) | 11,853 | 21,939 |
| AMGEN INC (AMGN) | 8,617 | 14,075 |
| APPLE INC (AAPL) | 3,267 | 18,281 |
| Blackstone Inc (BX) | 9,383 | 16,725 |
| Boeing Co (BA) | 7,272 | 8,319 |
| Broadcom Inc. (AVGO) | 4,845 | 19,011 |
| CHEVRON CORP (CVX) | 7,354 | 11,153 |
| Dell Technologies Inc CL C (Dell) | 4,762 | 11,985 |
| Exxon Mobil Corp (XOM) | 8,955 | 13,016 |
| JPMORGAN CHASE & CO (JPM) | 7,933 | 18,697 |
| Intel Corp (INTC) | 7,279 | 6,436 |
| Medtronic PLC SHS (MDT) | 9,015 | 6,630 |
| MERCK & CO INC NEWCOM (MRK) | 6,543 | 11,241 |
| MICROSOFT CORP (MSFT) 4,036. 18,834. | 2,971 | 14,753 |
| MONDELEZ INTL INC COM (MDLZ) | 6,610 | 8,960 |
| NORTHROP GRUMMAN CP(HLDGCO) (NOC) | 6,652 | 8,917 |
| RTX Corporation (RTX) | 7,490 | 13,771 |
| UnitedHealth GP Inc. (UNH) | 8,880 | 9,611 |
| VERIZON COMMUNICATIONS (VZ) | 15,805 | 13,757 |
| WALMART INC (WMT) | 4,479 | 18,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AAM BAHL & GAYNOR INC GW I (AFNIX) | AT COST | 9,858 | 15,641 |
| CARLYLE SECURED LENDING INC (CGBD) | AT COST | 4,708 | 11,278 |
| ISHARES IBOXX HY COR BD ETF (HYG) | AT COST | 16,288 | 15,179 |
| VANGUARD EXTENDED MKT ETF (VXF) | AT COST | 8,494 | 16,908 |
| VANGUARD INTERMEDIATE TERM COR (VCIT) | AT COST | 16,555 | 17,258 |
| VANGUARD INTL EQUITY INDEX FD (VEU) | AT COST | 12,581 | 16,017 |
| VANGUARD TTL STK MKT ETF (VTI) | AT COST | 6,118 | 15,070 |
| Evin Holdings LLC | AT COST | 24,118 | 24,118 |
| Capital Group Fixed Income E (CGCP) | AT COST | 16,637 | 16,561 |
| Capital Group INTL Focus ETY (CGXU) | AT COST | 12,658 | 11,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Passthrough from Partnership | 228 | 204 | 0 | |
| Accounting | 5,094 | 5,094 | 0 | |
| Bank Fees | 544 | 544 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend Distributions | 180 | 0 | 180 |
| Royalties from Passthrough | 608 | 608 | 608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 4,689 | 4,689 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid - Morgan Stanley | 68 | 68 | 0 | |
| US Treasury | 612 | 0 | 0 |