| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mark Braun Tax and bookkeeping | 6,720 | 6,720 | 6,720 | 6,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity account | 4,191 | 4,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Katz Teller invoices | 11,290 | 11,290 | 11,290 | 11,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Connor Group | 238,314 | 238,405 | 238,405 |
| SAAS Cap IV Fund | 178,183 | 231,444 | 231,444 |
| Saas Cap III Fund | 277,147 | 230,002 | 230,002 |
| Description | Amount |
|---|---|
| Due to Capital Gains claculation | 136,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 fees and expenses | 12,013 | 12,013 | 12,013 | 12,013 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Investment income | 26,569 | 26,569 | 26,569 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Source Advantage |
120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 5,497 | 5,497 | 5,497 | 5,497 |
| State tax | 200 | 200 | 200 | 200 |