| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,025 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM | 72,790 | 71,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET | 136,617 | 476,760 |
| VANGUARD TOTAL INTL STK | 94,787 | 121,041 |
| INVESCO QQQ TRUST | 75,427 | 581,780 |
| CALAMOS MARKET NEUTRAL | 263,859 | 303,421 |
| VANGUARD MID CAP | 128,253 | 272,582 |
| VANGUARD SMALL CAP | 123,325 | 254,698 |
| VANGUARD 500 INDEX | 348,338 | 899,281 |
| ISHARES CORE S&P MID CAP | 84,160 | 185,372 |
| ISHARES CORE S&P SMALL CAP | 56,826 | 117,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE WMTC | 63,300 | 63,300 | 63,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEE | 75 | 0 | 0 | 0 |
| ADVISOR FEES | 2,442 | 2,442 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 88 | 0 | 0 | 0 |