| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG - 1242 | 2016-12-29 | 157,683 | 40,138 | SL | 27 | 5,734 | 5,734 | 0 | |
| RENTAL LAND - 1242 | 2016-12-29 | 67,000 | L | 0 | |||||
| ROOF REPLACEMENT | 2016-12-29 | 5,317 | 3,098 | SL | 15 | 354 | 354 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS | 16,085 | 45,328 |
| FIDELITY CONTRA FUND | 16,913 | 24,254 |
| INVESCO QQQ TRUST | 76,726 | 220,340 |
| ISHARES S&P 1500 INDEX FD | 111,364 | 235,889 |
| ISHARES S&P SMALLCAP 600 VALUE | 16,958 | 16,044 |
| ISHARES TRUST RUSSELL 1000 GRO | 24,862 | 29,826 |
| ISHARES TRUST RUSSELL 1000 VAL | 17,095 | 19,351 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 9,685 | 9,676 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL BLDG - 1242 | 157,683 | 45,872 | 111,811 | 260,000 |
| RENTAL LAND - 1242 | 67,000 | 67,000 | 159,000 | |
| ROOF REPLACEMENT | 5,317 | 3,452 | 1,865 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,940 | 7,940 | ||
| HOA ANNUAL DUES | 150 | 150 | ||
| Property insurance | 1,032 | 1,032 | ||
| Property Maintenance | 174 | 174 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Bank Charge Refund | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,864 | 5,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2023 | 400 | |||
| Property Taxes | 3,995 | 3,995 |