| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,485 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND FD | 124,028 | 118,279 |
| JP MORGAN INC FD | 61,039 | 55,388 |
| SCHWAB STRATEGIC TR US DIVIDEND | 33,535 | 36,226 |
| VANGUARD TOTAL STOCK ADMIRAL | ||
| DELAWARE SM CAP CORE FD | ||
| T ROWE PRICE MID CAP GROWTH | ||
| VANGUARD ADMIRAL FDS S&P | 13,275 | 15,800 |
| ALLSPRING SPECIAL MIDCAP VALUE | 55,536 | 50,479 |
| EUROPACIFIC GROWTH FUND | 24,845 | 18,117 |
| SCHWAB INT INDEX FD | 34,064 | 32,894 |
| JOHCM EMERGING MARKETS OPPTUNITIES | 24,339 | 20,433 |
| VANGUARD BD INDEX ETF | 75,260 | 72,557 |
| GLOBAL X FRS US PFD ETF | ||
| SPDR SER TR S&P 500 GROWTH | 41,602 | 53,971 |
| VANGUARD WHITEHALL INT HI DIV YIELD | 22,304 | 23,486 |
| PIMCO EFT TR MTG BKD SECS | 44,959 | 44,318 |
| ISHARES TR SMCI USA QUALITY FACTOR | 37,521 | 38,465 |
| VANGUARD 500 INDEX FD ADMIRAL | 91,477 | 96,204 |
| MACQUARIE SM CAP CORE FD | 18,991 | 18,703 |
| JANUS HANDERSON ENTERPRISE | 40,790 | 37,668 |
| COHEN & STEERS REAL ASSETS | 28,500 | 28,557 |
| VICTORY MARKET NEUTRAL INC FD | 28,800 | 29,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 2,146 | 2,146 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 229 |