| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREP/TAX COMPLIANCE | 2,670 | 0 | 2,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISH CORE S&P 500 | 122,350 | 141,873 |
| ISH CR TI US BD | 804,910 | 669,773 |
| LSH RS MD-C ETF | 184,646 | 247,962 |
| LSH RSL 1000 | 185,794 | 346,644 |
| LSH COR MSCI ETF | 165,747 | 195,870 |
| LSH RSL 2000 VAL | 72,488 | 122,142 |
| VNG GROWTH INDEX | 148,017 | 174,847 |
| VNG VALUE INDEX | 74,024 | 122,912 |
| BLACKROCK HIGH YIELD K | 84,012 | 82,202 |
| BRIDGE BUILDER CORE PLUS BOND | 1,024,036 | 865,628 |
| BRIDGE BUILDER INTL EQUITY | 215,716 | 235,406 |
| BRIDGE BUILDER LARGE GROWTH | 154,922 | 215,763 |
| BRIDGE BUILDER LARGE VALUE | 148,864 | 209,294 |
| BRIDGE BUILDER SMALL/MID GRW | 122,254 | 131,474 |
| DFA INTL SMALL COMPANY I | 35,137 | 40,140 |
| EV INCOME OF BOSTON R6 | 123,345 | 122,975 |
| GOLDMAN FS GOVERNMENT I | 39,553 | 39,553 |
| TRP INTL BOND (USD HEDGED) I | 81,459 | 81,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 442 | 0 | 442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,023 | 37,023 | 0 | |
| ADMINISTRATIVE FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 58 | 0 | 58 | |
| EXCISE TAX | 4,885 | 0 | 0 | |
| FOREIGN TAXES | 1,138 | 1,138 | 0 |