| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,220,216 | 1,332,929 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 148,547 | 154,801 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 614,205 | 528,614 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 548,500 | 777,231 |
| 589509207 MERGER FUND-INST #30 | AT COST | 174,665 | 180,033 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 314,074 | 827,260 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 379,455 | 288,977 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,340,780 | 5,284,097 |
| 256210105 DODGE & COX INCOME F | AT COST | 908,022 | 858,339 |
| 693390882 PIMCO INTL BND USD H | AT COST | 392,504 | 365,840 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 597,188 | 460,877 |
| 256206103 DODGE & COX INTL STO | AT COST | 584,751 | 803,193 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 595,000 | 531,237 |
| 921937827 VANGUARD SHORT TERM | AT COST | 322,109 | 309,003 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 631,787 | 346,114 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 304,685 | 1,601,659 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 1,119,836 | 1,136,333 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 745,892 | 669,478 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 630,046 | 375,529 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 940,460 | 854,120 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 255,891 | 240,060 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 317,922 | 993,878 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,869 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,042 |
| TAX LOT ADJUSTMENT | 389 |
| ROUNDING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,241 | 8,241 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,273 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,092 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,955 | 2,955 | 0 |