| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BM4 GILEAD SCIENCES INC | 156,020 | 144,950 |
| 9128283F5 US TREASURY NOTE | 96,730 | 94,547 |
| 912828XT2 US TREASURY NOTE | ||
| 9128285M8 US TREASURY NOTE | 103,383 | 95,689 |
| 912828Z94 US TREASURY NOTE | 249,600 | 217,080 |
| 912828ZB9 US TREASURY NOTE | 101,668 | 93,610 |
| 91159HHG8 US BANCORP 3.700% 1/ | ||
| 00724PAB5 ADOBE INC | 151,856 | 149,621 |
| 459200HU8 IBM CORP 3.625% 2/12 | ||
| 912828W71 US TREASURY NOTE | ||
| 49326EEJ8 KEYCORP | 212,672 | 177,900 |
| 828807DF1 SIMON PROPERTY GROUP | 98,773 | 89,921 |
| 149123CG4 CATERPILLAR INC | 253,160 | 227,770 |
| 86562MAF7 SUMITOMO MITSUI FINL | 101,051 | 96,901 |
| 446150AM6 HUNTINGTON BANCSHARE | 101,675 | 99,711 |
| 501044DE8 KROGER CO | 99,809 | 96,411 |
| 857477BG7 STATE STREET CORP | 253,358 | 223,833 |
| 904764AU1 UNILEVER CAPITAL COR | ||
| 416515BE3 HARTFORD FINL SVCS | 100,926 | 91,077 |
| 89153VAG4 TOTAL CAPITAL INTL 3 | ||
| 882508BB9 TEXAS INSTRUMENTS IN | ||
| 912828YB0 US TREASURY NOTE | 98,727 | 88,754 |
| 316773DA5 FIFTH THIRD BANCORP | 107,773 | 94,956 |
| 02665WCZ2 AMERICAN HONDA FINAN | ||
| 40414LAQ2 HCP INC | 103,269 | 97,745 |
| 166764BW9 CHEVRON CORP | ||
| 037833AS9 APPLE INC 3.450% 5/0 | ||
| 822582CD2 SHELL INTERNATIONAL | ||
| 66989HAQ1 NOVARTIS CAPITAL COR | ||
| 05531FBB8 BB&T CORPORATION | ||
| 9128284F4 US TREASURY NOTE | ||
| 126650DF4 CVS HEALTH CORP | 101,178 | 96,867 |
| 74432QCG8 PRUDENTIAL FINANCIAL | 159,009 | 132,242 |
| 912828U24 US TREASURY NOTE 2.0 | 144,018 | 143,964 |
| 665859AU8 NORTHERN TRUST CORP | 105,979 | 93,629 |
| 254687FL5 WALT DISNEY COMPANY/ | 97,149 | 88,923 |
| 759351AP4 REINSURANCE GRP OF | 161,493 | 135,408 |
| 071813BQ1 BAXTER INTERNATIONAL | 99,904 | 96,665 |
| 191216CM0 COCA-COLA CO/THE | 98,598 | 89,603 |
| 20030NBS9 COMCAST CORP | ||
| 912828Y95 US TREASURY NOTE | ||
| 026874DH7 AMERICAN INTL GROUP | 49,522 | 49,385 |
| 693475AX3 PNC FINANCIAL SERVIC | 101,860 | 96,870 |
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 78016EZQ3 ROYAL BANK OF CANADA | ||
| 020002BJ9 ALLSTATE CORP | 196,958 | 162,844 |
| 00206RKG6 AT&T INC | 146,409 | 136,398 |
| 55336VBR0 MPLX LP | 202,948 | 193,096 |
| 89114QCK2 TORONTO-DOMINION BAN | 98,390 | 97,340 |
| 125523CP3 CIGNA CORP | 199,456 | 191,810 |
| 70450YAG8 PAYPAL HOLDINGS INC | 101,819 | 98,699 |
| 80685XAC5 SCHLUMBERGER FIN CA | 101,660 | 97,743 |
| 92343VFR0 VERIZON COMMUNICATIO | 196,542 | 164,810 |
| 458140BP4 INTEL CORP | 150,491 | 149,481 |
| 110122DN5 BRISTOL-MYERS SQUIBB | 189,120 | 193,748 |
| 911312BX3 UNITED PARCEL SERVIC | 207,266 | 199,668 |
| 13607H6M9 CANADIAN IMPERIAL BA | 197,556 | 199,218 |
| 91324PEJ7 UNITEDHEALTH GROUP | 184,754 | 188,458 |
| 437076CS9 HOME DEPOT INC | 189,424 | 194,622 |
| 023135CR5 AMAZON.COM INC | 195,692 | 198,820 |
| 039482AE4 ARCHER-DANIELS-MIDLA | 189,879 | 190,244 |
| 09247XAT8 BLACKROCK INC | 146,876 | 146,880 |
| 10373QBU3 BP CAP MARKETS AMERI | 152,391 | 145,002 |
| 24422EWS4 JOHN DEERE CAPITAL | 203,112 | 200,200 |
| 256677AP0 DOLLAR GENERAL CORP | 148,386 | 147,297 |
| 30303M8N5 META PLATFORMS INC | 251,881 | 250,350 |
| 482480AL4 KLA CORP | 102,427 | 97,847 |
| 716973AE2 PFIZER INVESTMENT EN | 99,598 | 97,168 |
| 74340XBT7 PROLOGIS INC | 300,462 | 289,146 |
| 756109BP8 REALTY INCOME CORP | 309,714 | 306,525 |
| 166764BY5 CHEVRON CORP | 101,336 | 101,286 |
| 20030NBH3 COMCAST CORP 4.250% | 142,245 | 139,946 |
| 26441CBZ7 DUKE ENERGY CORP | 132,831 | 128,156 |
| 337738BH0 FISERV INC | 102,826 | 101,763 |
| 46647PDY9 VR JPMORGAN CHASE & | 161,334 | 158,534 |
| 57636QAZ7 MASTERCARD INC | 150,248 | 147,677 |
| 58933YBK0 MERCK & CO INC | 148,086 | 144,515 |
| 63111XAJ0 NASDAQ INC | 127,994 | 126,096 |
| 78016FZX5 ROYAL BANK OF CANADA | 175,469 | 172,002 |
| 822905AF2 SHELL FINANCE US INC | 203,748 | 179,412 |
| 863667AY7 STRYKER CORP | 107,816 | 107,470 |
| 91282CKK6 US TREASURY NOTE | 99,832 | 100,777 |
| 91282CKP5 US TREASURY NOTE | 100,223 | 100,958 |
| 91282CKQ3 US TREASURY NOTE | 49,387 | 49,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX089285 CA BUT S00 T20N R01E | AT COST | 1 | 1 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 547,186 | 418,267 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 20,178,029 | 41,649,110 |
| 3132D6HK9 FHLMC POOL #SB8334 | AT COST | 264,853 | 261,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,309 | 2,309 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 38 | 38 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,242 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 38 |
| MUTUAL FUND TIMING ADJ | 2,131 |
| PY PURCHASE OF ACCRUED INTEREST | 2,632 |
| CORPORATE ACTION ADJ | 21,566 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 50,252 | 50,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,813 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,100 | 0 | 0 |