| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,804 | 32,265 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 87,345 | 93,227 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 14,000 | 9,913 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 34,167 | 18,748 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 34,187 | 33,012 |
| 256206103 DODGE & COX INTL STO | AT COST | 30,159 | 41,473 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 73,390 | 337,582 |
| 589509207 MERGER FUND-INST #30 | AT COST | 19,527 | 20,533 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 88,238 | 88,449 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 21,050 | 16,031 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,851 | 65,183 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 25,231 | 101,955 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 19,267 | 17,856 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 32,000 | 28,722 |
| 921937827 VANGUARD SHORT TERM | AT COST | 19,492 | 18,699 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 42,258 | 56,152 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 33,000 | 29,519 |
| 256210105 DODGE & COX INCOME F | AT COST | 63,532 | 58,924 |
| 693390882 PIMCO INTL BND USD H | AT COST | 24,349 | 22,717 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 32,373 | 26,257 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 64,660 | 58,745 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 242 |
| PY RETURN OF CAPITAL ADJUSTMENT | 454 |
| TAX LOT ADJUSTMENT | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 507 | 507 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 274 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |