| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 70,019 | 64,200 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 29,315 | 26,745 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 60,903 | 51,134 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,321 | 39,620 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,209 | 25,901 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 139,542 | 283,993 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,174 | 94,448 |
| 256219106 DODGE & COX STOCK FU | AT COST | 47,608 | 50,274 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 36,172 | 37,905 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,912 | 38,957 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,343 | 53,354 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 161,421 | 153,786 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,322 | 26,705 |
| 476313408 JENSEN QUALITY GROWT | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,517 | 33,461 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 54,142 | 52,307 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 39,884 | 41,283 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,750 | 37,459 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 53,173 | 52,665 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,370 | 27,344 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 26,009 | 24,413 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 63,522 | 63,504 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 391 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,250 | 0 | 1,250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 217 | 217 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 121 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |