| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE CHARITABLE REGISTRATION STATEMENT | 1,620 | 0 | 1,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88 SH MCDONALDS CORP | 4,959 | 25,510 |
| 153 SH TARGET CORP | 7,198 | 20,683 |
| 97 SH CHEVRON CORPORATION | 6,861 | 14,049 |
| 136 SH EXXON MOBIL CORP | 9,596 | 14,630 |
| 55 SH THERMO FISHER SCIENTIFIC INC | 2,155 | 28,613 |
| 430 SH APPLE INC | 2,293 | 107,681 |
| 190 SH MICROSOFT CORP | 4,835 | 80,085 |
| 200 SH ORACLE CORP | 4,182 | 33,328 |
| 129 SH CONOCOPHILLIPS | 4,892 | 12,793 |
| 182 SH QUALCOMM INC | 8,245 | 27,959 |
| 307 SH XCEL ENERGY INC | 6,132 | 20,729 |
| 519 SH WAL-MART STORES INC | 8,836 | 46,892 |
| 65 SH HUMANA INC | 3,131 | 16,491 |
| 68 SH CUMMINS ENGINE INC | 4,645 | 23,705 |
| 419 SH CISCO SYSTEMS | 7,457 | 24,805 |
| 113 SH WALT DISNEY CO | 4,373 | 12,583 |
| 100 SH JP MORGAN CHASE & CO | 9,438 | 23,971 |
| 234 SH METLIFE INC | 10,507 | 19,160 |
| 400 SH ALPHABET INC - CL A | 4,419 | 75,720 |
| 50 SH BECTON DICKINSON & CO | 10,696 | 11,343 |
| 75 SH JOHNSON & JOHNSON | 9,881 | 10,846 |
| 1450 SH NVIDIA CORP | 9,007 | 194,720 |
| 50 SH AIR PRODS & CHEMS INC | 8,379 | 14,502 |
| 50 SH PEPSICO INC | 9,731 | 7,603 |
| 65 SH PROCTER & GAMBLE CO | 10,000 | 10,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 SH ISHARES SELECT DIVIDEND ETF | FMV | 42,835 | 65,645 |
| 735 SH ISHARES MSCI EAFE INDEX FUND | FMV | 51,457 | 55,573 |
| 200 SH PROSHARES S&P 500 DIVIDEND A ETF | FMV | 9,541 | 19,910 |
| 150 SH SPDR CONSUMER DISCRETIONARY SECT ETF | FMV | 15,721 | 33,652 |
| 1750 SH SPDR FINANCIALS SECTOR ETF | FMV | 50,343 | 84,577 |
| 125 SH SPDR MATERIALS SECTOR ETF | FMV | 7,425 | 10,518 |
| 10160.973 SH JP MORGAN CORE BOND #3720 | FMV | 117,000 | 102,626 |
| 9388.638 SH VANGUARD TOTAL BOND MKT INDEX FD | FMV | 101,431 | 89,004 |
| 8745.163 SH FEDERATED #225 TOTAL RETURN BIND FUND | FMV | 100,000 | 81,680 |
| 906.783 SH VANGUARD INTL GROWTH FUND | FMV | 100,000 | 92,102 |
| 9061.769 SH DODGE & COX INCOME FUND | FMV | 110,000 | 112,185 |
| 2582.645 SH FIDELITY EMRG MKT INS | FMV | 25,000 | 27,014 |
| 495.190 SH FULLER & THALER BEHAVIORAL SM CP EQ | FMV | 17,500 | 22,492 |
| 2577.320 SH FIDELITY SML CAP INS | FMV | 52,500 | 71,340 |
| 2551.005 SH FEDERATED #840 GOVERNMENT ULTRASHORT DURATION FUND | FMV | 25,051 | 25,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14,007 | 14,007 | 0 | |
| FOREIGN TAXES - DIVIDENDS | 321 | 321 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 1,840 | 0 | 0 |