| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 501CPA | 7,922 | 7,922 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 112,720 | 37,632 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASHOLD IMPROVEMENTS | 356,309 | 98,975 | 257,334 | 257,334 |
| ELECTRICAL IMPROVEMENTS | 131,179 | 33,132 | 98,047 | 98,047 |
| PLUMBING IMPROVEMENTS | 45,681 | 10,099 | 35,582 | 35,582 |
| CABINETRY | 5,044 | 1,233 | 3,811 | 3,811 |
| ROOF IMPROVEMENTS | 6,368 | 1,663 | 4,705 | 4,705 |
| FLOORING IMPROVEMENTS | 17,833 | 5,250 | 12,583 | 12,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 15,615 | 15,615 | ||
| PERMITS | 2,834 | 2,834 | ||
| TELEPHONE & COMMUNICATIONS | 1,672 | 1,672 | ||
| GENERAL SUPPLIES | 1,665 | 1,665 | ||
| WEBSITE & MAINTENANCE | 1,634 | 1,634 | ||
| BANK FEES | 218 | 218 | ||
| COMPUTER EQUIPMENT | 146 | 146 | ||
| SOFTWARE | 107 | 107 | ||
| FINES AND PENALTIES | 35 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 10 | 10 |