| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905509 METWEST TOTAL RETURN | 1,576,765 | 1,330,112 |
| 4812C0381 JP MORGAN CORE BOND | 250,000 | 247,065 |
| 024524282 AMERICAN BEACON SIM | 483,787 | 468,323 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 171,299 | 571,320 |
| 03027X100 AMERICAN TOWER CORP | 123,095 | 91,705 |
| 14448C104 CARRIER GLOBAL CORP | 16,344 | 109,216 |
| 17275R102 CISCO SYSTEMS INC | 75,530 | 165,760 |
| 191216100 COCA COLA CO COM | 34,272 | 99,616 |
| 20030N101 COMCAST CORP NEW A | 34,399 | 93,825 |
| 22052L104 CORTEVA INC | 5,717 | 17,088 |
| 235851102 DANAHER CORP COM | 44,046 | 252,505 |
| 254687106 WALT DISNEY CO | 81,357 | 167,025 |
| 260557103 DOW INC | 45,945 | 40,130 |
| 26614N102 DUPONT DE NEMOURS IN | 15,759 | 22,875 |
| 291011104 EMERSON ELECTRIC CO | 92,384 | 123,930 |
| 30231G102 EXXON MOBIL CORP | 3,439 | 301,196 |
| 31428X106 FEDEX CORP COM | 98,918 | 112,532 |
| 38141G104 GOLDMAN SACHS GROUP | 69,821 | 171,786 |
| 458140100 INTEL CORP COM | 53,309 | 60,150 |
| 464287564 ISHARES COHEN & STEE | 55,716 | 85,569 |
| 464287630 ISHARES RUSSELL 2000 | 300,674 | 443,259 |
| 464287648 ISHARES RUSSELL 2000 | 352,868 | 636,082 |
| 46625H100 JPMORGAN CHASE & CO | 83,056 | 479,420 |
| 478160104 JOHNSON & JOHNSON | 4,366 | 231,392 |
| 539830109 LOCKHEED MARTIN CORP | 97,976 | 121,485 |
| 548661107 LOWES COMPANIES INC | 121,463 | 296,160 |
| 57636Q104 MASTERCARD INC CL A | 112,845 | 342,271 |
| 58933Y105 MERCK & CO INC | 97,704 | 248,700 |
| 59156R108 METLIFE INC | 83,590 | 143,290 |
| 65339F101 NEXTERA ENERGY INC | 91,614 | 71,690 |
| 68389X105 ORACLE CORPORATION C | 65,563 | 249,960 |
| 68902V107 OTIS WORLDWIDE CORP | 24,505 | 74,088 |
| 693475105 PNC FINANCIAL SERVIC | 99,630 | 154,280 |
| 713448108 PEPSICO INC COM | 41,265 | 106,442 |
| 717081103 PFIZER INC | 97,603 | 99,700 |
| 742718109 PROCTER & GAMBLE CO | 43,930 | 134,120 |
| 824348106 SHERWIN WILLIAMS CO | 107,279 | 135,972 |
| 855244109 STARBUCKS CORP COM | 89,946 | 292,000 |
| 871829107 SYSCO CORP COMMON | 29,999 | 76,460 |
| 88579Y101 3M CO | ||
| 907818108 UNION PACIFIC CORP C | 65,913 | 114,020 |
| 921943858 VANGUARD FTSE DEVELO | 1,583,081 | 2,056,595 |
| 922042858 VANGUARD FTSE EMERGI | 855,386 | 880,800 |
| 594918104 MICROSOFT CORP | 538,259 | 547,950 |
| 921939708 VANGUARD COMMODITY S | 78,417 | 75,024 |
| 92338C103 VERALTO CORPORATION | ||
| 025537101 AMERICAN ELECTRIC PO | 134,281 | 184,460 |
| 89417E109 THE TRAVELERS COMPAN | 93,774 | 289,068 |
| 75513E101 RTX CORPORATION | 54,525 | 185,152 |
| 023135106 AMAZON.COM INC | 336,854 | 614,292 |
| 053484101 AVALONBAY COMMUNITIE | 101,744 | 109,985 |
| 053015103 AUTOMATIC DATA PROCE | 19,266 | 161,002 |
| 037833100 APPLE INC | 19,467 | 1,126,890 |
| 532457108 ELI LILLY & CO | 241,709 | 231,600 |
| 30303M102 META PLATFORMS, INC- | 186,605 | 234,204 |
| 67066G104 NVIDIA CORP COM | 189,940 | 268,580 |
| 22160K105 COSTCO WHOLESALE COR | 159,135 | 183,254 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 13,747 |
| COST BASIS ADJUSTMENT/PY ROC | 2,081 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 10,161 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,322 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,003 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,099 | 6,099 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,419 | 3,419 | 0 |