| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 21,920 | 20,950 |
| 592905509 METWEST TOTAL RETURN | 54,584 | 48,886 |
| 97181C811 WILMINGTON BROAD MAR | 76,910 | 71,890 |
| 024524282 AMERICAN BEACON SIM | 15,583 | 15,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 3,645 | 6,174 |
| 01878T848 AB CONCENTRATED GR F | ||
| 09250J734 BLACKROCK EVENT DRIV | 14,818 | 14,846 |
| 19766P868 COLUMBIA OVERSEAS VA | 25,837 | 27,079 |
| 411512478 HARBOR LG-CAP VALUE | 20,743 | 30,028 |
| 45775L408 T ROWE PRICE LG-CAP | 16,013 | 31,738 |
| 461418444 WCM FOCUSED INT'L GR | 19,749 | 23,332 |
| 464287598 ISHARES RUSSELL 1000 | 26,851 | 28,880 |
| 464287614 ISHARES RUSSELL 1000 | 17,711 | 26,103 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 19,335 | 33,835 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | 4,920 | 5,431 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C332 WILMINGTON GLOBAL AL | 12,933 | 14,390 |
| 97181C415 WILMINGTON LARGE-CAP | 31,107 | 54,560 |
| 97181C431 WILMINGTON REAL ASSE | 15,311 | 15,705 |
| 97181C787 WILMINGTON INTERNATI | 13,250 | 23,236 |
| 464287630 ISHARES RUSSELL 2000 | 8,468 | 8,865 |
| 056823396 BAILLIE GIFFORD EMER | 10,703 | 9,782 |
| 56065F282 NYLI PINESTONE US EQ | 15,627 | 16,487 |
| 00770X675 PZENA EMERG MKTS VAL | 5,404 | 5,434 |
| 14064D774 FT BHVRL SM CAP GRW- | 6,234 | 6,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,064 | 1,064 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,018 |
| COST BASIS ADJUSTMENT | 74 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 94 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 170 | 170 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |