| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 47,511 | 45,275 |
| 592905509 METWEST TOTAL RETURN | 140,478 | 122,309 |
| 97181C811 WILMINGTON BROAD MAR | 247,399 | 215,921 |
| 024524282 AMERICAN BEACON SIM | 36,265 | 37,866 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 13,696 | 15,990 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 59,788 | 60,899 |
| 411512478 HARBOR LG-CAP VALUE | 60,448 | 73,699 |
| 45775L408 T ROWE PRICE LG-CAP | 41,237 | 73,228 |
| 461418444 WCM FOCUSED INT'L GR | 45,072 | 52,891 |
| 464287598 ISHARES RUSSELL 1000 | 63,131 | 68,128 |
| 464287614 ISHARES RUSSELL 1000 | 37,502 | 55,016 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 41,360 | 65,355 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 3,979 | 4,217 |
| 46434G103 ISHARES CORE MSCI EM | 11,368 | 12,219 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 100,729 | 124,134 |
| 97181C431 WILMINGTON REAL ASSE | 34,682 | 32,852 |
| 97181C787 WILMINGTON INTERNATI | 70,223 | 75,851 |
| 464287630 ISHARES RUSSELL 2000 | 17,212 | 17,730 |
| 056823396 BAILLIE GIFFORD EMER | 27,796 | 21,506 |
| 14064D774 FT BHVRL SM CAP GRW- | 14,241 | 15,913 |
| 00770X675 PZENA EMERG MKTS VAL | 11,022 | 11,084 |
| 56065F282 NYLI PINESTONE US EQ | 36,350 | 38,349 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,548 |
| COST BASIS ADJ | 165 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,336 |
| RECOVERIES | 7,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 327 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 434 | 434 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |