| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,636 | 2,818 | 2,818 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGILENT TECHNOLOGIES | 206,802 | 228,378 |
| AMAZON.COM INC | 215,410 | 263,268 |
| APPLE INC | 167,564 | 275,462 |
| BERKSHIRE HATHAWAY INC | 154,942 | 249,304 |
| BLACKSTONE GROUP INC | 160,848 | 310,356 |
| CARLYLE GROUP INC | 167,521 | 252,450 |
| CEMEX S A B DE CV | 159,364 | 141,000 |
| DELL TECHNOLOGIES INC | 186,573 | 184,384 |
| DELTA AIR LINES INC | 181,297 | 272,250 |
| DIGITALBRIDGE GROUP INC | ||
| ELF BEAUTY INC | 155,289 | 125,550 |
| ENBRIDGE | ||
| EOG RES INC | 233,243 | 232,902 |
| ESTEE LAUDER COMPANIES | ||
| FLEX, INC | 96,989 | 230,340 |
| GENERAL HOLDINGS INC | ||
| HASBRO INC | ||
| INVESCO EXCHANGE TRADED | ||
| ISHARES CORE MSCI | 514,678 | 545,699 |
| ISHARES RUSSELL 1000 | 400,164 | 481,338 |
| ISHARES RUSSELL 2000 | 452,982 | 508,208 |
| JAZZ PHARBACEUTICALS PLC | 243,094 | 270,930 |
| JOHNSON CONTROLS | 158,649 | 256,523 |
| MARVELL ECHNOLOGY INC | 109,106 | 276,125 |
| MAXARE TECHNOLOGIES INC | ||
| MICROSOFT | 272,491 | 273,975 |
| MURPHY OIL CORPORATION | 126,562 | 90,780 |
| NEXTERA ENERGY INC | 235,414 | 229,408 |
| NIKE | 146,623 | 113,505 |
| NVIDIA CORP | 63,325 | 201,435 |
| PPG INDUSTRIES INC | 233,631 | 215,010 |
| QUALCOMM INC | 136,073 | 168,982 |
| ROYALTY PHARMA PLC | 276,719 | 257,651 |
| SELECT SECTOR SPDR TRUST HEALTH CARE | 386,329 | 426,467 |
| SELECT SECTOR SPDR TRUST INDUSTRIAL | 372,219 | 487,512 |
| STARBUCKS CORP | ||
| TAIWAN SEMICONDUCTOR | 190,889 | 266,612 |
| UBER TECHNOLOGIES INC | 154,028 | 202,072 |
| VANGUARD SMALL-CAP VALUE ETF | 305,828 | 371,588 |
| VANGUARD SMALLCAP GROWTH ETF | 313,640 | 392,084 |
| VANGUARD SMALLCAP GROWTH | ||
| VANGUARD MID-CAP GROWTH ETF | 280,557 | 380,625 |
| VANGUARD SPECIALIZED FUNDS | 507,015 | 534,480 |
| VULCAN MATERIALS | 184,519 | 244,369 |
| INVESCO EXCHANGE TRADED | ||
| ISHARES IBOXX | 935,277 | 961,560 |
| CROWN CASTLE | 223,250 | 226,900 |
| STARWOOD PROPERTY TRUST | 219,173 | 236,875 |
| VANGUARD SPECIALIZED | 9,562 | 11,135 |
| INVESCO EXCHANGE TRADED | ||
| ISHARES CORE US | 15,815 | 16,279 |
| ISHARES IBOXX | 19,759 | 20,834 |
| ISHARES S&P CITIGROUP | 9,085 | 9,451 |
| ISHARES TRUST 1 3 YEAR TREASURY | 15,633 | 15,740 |
| ISHARES MBS ETF EST YIELD | 6,715 | 6,876 |
| SPDR SERIES TRUST | 7,076 | 6,783 |
| VANGUARD EMERGING MARKETS | 6,401 | 7,073 |
| VANGUARD SCOTTSDALE FUNDS | 7,969 | 8,004 |
| VANGUARD SHORT TERM | 12,956 | 13,496 |
| VANGUARD TOTAL BOND | 25,100 | 25,672 |
| BLACKROCKLIQUIDITY FUNDS | ||
| DOUBLELINE INCOME SOLUTIONS | 69,841 | 77,934 |
| JPMORGAN PRIME MM FUND | 13,371 | 13,371 |
| JP MORGAN EXCHANGE | 219,527 | 225,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,095 | 799 | 3,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBSTITUTE PAYMENTS IN LIEU | 75 | 75 | |
| SUBSTITUTE PAYMENTS IN LIEU | 3,645 | 3,645 |
| Description | Amount |
|---|---|
| INCREASE IN BASIS | 10,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 3,108 | 3,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 112,276 | 112,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,069 | 3,069 | ||
| EXCISE TAX | 15,539 | 15,539 |