| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FD C | AT COST | 43,927 | 39,037 |
| 05569M509 BNY MELLON MID CAP S | |||
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 9,824 | 8,967 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 2,518 | 2,679 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 2,740 | 3,017 |
| 367829884 GATEWAY TR | AT COST | 2,461 | 3,008 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 1,636 | 1,495 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 1,552 | 1,264 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 3,071 | 3,414 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 3,487 | 4,299 |
| 464287804 ISHARES TR S & P SMA | AT COST | 1,236 | 1,383 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 24,991 | 35,909 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,988 | 4,217 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 1,910 | 2,107 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 4,324 | 4,248 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 2,191 | 2,104 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 4,639 | 4,232 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 2,111 | 2,131 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 2,042 | 2,157 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 2,543 | 2,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,819 | 5,819 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,969 | 5,969 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 150 | 0 | 150 | |
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 42 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |