| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0381 JP MORGAN CORE BOND | 96,749 | 84,978 |
| 693390700 PIMCO TOTAL RETURN C | 78,651 | 64,097 |
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 30,000 | 30,302 |
| 592905509 METWEST TOTAL RETURN | 38,438 | 37,570 |
| 024524282 AMERICAN BEACON SIM | 14,697 | 15,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | 17,445 | 18,836 |
| 00724F101 ADOBE INC | 1,011 | 1,779 |
| 02079K305 ALPHABET INC CL A | 243 | 3,786 |
| 03076C106 AMERIPRISE FINANCIAL | 902 | 2,130 |
| 12514G108 CDW CORP | 1,559 | 1,392 |
| 125269100 CF INDUSTRIES HOLDIN | 1,073 | 939 |
| 172908105 CINTAS CORP COM | ||
| 19247U106 COHEN & STEERS INST | 5,267 | 6,489 |
| 20825C104 CONOCOPHILLIPS | 1,751 | 2,281 |
| 22160K105 COSTCO WHOLESALE COR | 290 | 3,665 |
| 26875P101 EOG RESOURCES INC CO | 1,486 | 1,471 |
| 285512109 ELECTRONICS ARTS COM | 1,269 | 1,317 |
| 311900104 FASTENAL CO | ||
| 35671D857 FREEPORT-MCMORAN INC | 1,199 | 1,028 |
| 37833100 APPLE INC | ||
| 38222105 APPLIED MATERIALS INC | ||
| 406216101 HALLIBURTON HLDG CO | 1,029 | 1,033 |
| 413838723 OAKMARK INTERNATIONA | ||
| 437076102 HOME DEPOT INC COM | 161 | 2,723 |
| 452308109 ILLINOIS TOOL WKS IN | ||
| 464288877 ISHARES MSCI EAFE VA | 1,934 | 2,466 |
| 46432F842 ISHARES CORE MSCI EA | 15,407 | 19,046 |
| 478160104 JOHNSON & JOHNSON | 602 | 868 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 552983694 MFS VALUE FUND-I | 21,527 | 28,138 |
| 56823370 BAILLIE GIFFORD INTL | ||
| 571748102 MARSH & MCLENNAN COS | 974 | 2,124 |
| 571903202 MARRIOTT INTL INC CL | 1,792 | 3,068 |
| 58155Q103 MCKESSON CORPORATION | 1,126 | 3,419 |
| 58933Y105 MERCK & CO INC | 2,143 | 2,388 |
| 594918104 MICROSOFT CORP | 331 | 7,166 |
| 65339F101 NEXTERA ENERGY INC | 585 | 1,290 |
| 654106103 NIKE INC CL B | 775 | 757 |
| 67066G104 NVIDIA CORP COM | 1,092 | 10,743 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,418 | 3,557 |
| 701094104 PARKER HANNIFIN CORP | 1,196 | 2,544 |
| 743315103 PROGRESSIVE CORP COM | 1,286 | 4,073 |
| 77956H377 T ROWE PRICE INTL DI | 2,479 | 2,294 |
| 833034101 SNAP ON INC COMMON | 1,662 | 2,716 |
| 882508104 TEXAS INSTRUMENTS IN | 1,156 | 1,875 |
| 883556102 THERMO FISHER SCIENT | 102 | 1,040 |
| 91324P102 UNITEDHEALTH GROUP I | 223 | 2,529 |
| 92826C839 VISA INC | 911 | 4,109 |
| 949746101 WELLS FARGO & CO | 1,887 | 2,599 |
| 94984B454 WELLS FARGO ADV-PREM | 4,378 | 4,720 |
| 98978V103 ZOETIS INC | 952 | 1,792 |
| 00171A852 AMG RIVER RD SM-CAP | 6,000 | 6,312 |
| 09250J734 BLACKROCK EVENT DRIV | 12,197 | 12,639 |
| 149123101 CATERPILLAR INC | 1,437 | 2,177 |
| 363576109 GALLAGHER ARTHUR J. | 1,362 | 1,987 |
| 367829777 GATEWAY FUND CLASS N | 12,434 | 15,685 |
| 46090F100 INVESCO OPTIMUM YIEL | 8,382 | 7,690 |
| 46434V647 ISHARES GLOBAL REIT | 2,701 | 2,948 |
| 892356106 TRACTOR SUPPLY COMPA | ||
| 92532F100 VERTEX PHARMACEUTICA | 1,148 | 1,611 |
| 92828N593 VIRTUS KAR SMALL-CAP | 5,250 | 5,069 |
| 038222105 APPLIED MATERIALS IN | 1,617 | 1,626 |
| 037833100 APPLE INC | 222 | 8,514 |
| 056823370 BAILLIE GIFFORD INTL | 12,677 | 12,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 343 | 343 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 43 | 43 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,226 |
| RETURN OF CAPITAL ADJ PY23 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 491 |
| ADJUSTMENT TO INCOME | 0 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 163 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 226 | 226 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |