| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,649 | 14,569 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 88,931 | 84,798 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 27,099 | 55,402 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,745 | 22,106 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,421 | 29,694 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 16,611 | 15,019 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,597 | 29,191 |
| 256219106 DODGE & COX STOCK FU | AT COST | 26,868 | 28,559 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 38,540 | 35,412 |
| 476313408 JENSEN QUALITY GROWT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 20,543 | 21,504 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 76,392 | 156,402 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,592 | 23,772 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,186 | 15,008 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 17,323 | 18,994 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 30,449 | 29,411 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 21,923 | 23,042 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,610 | 20,451 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 29,230 | 29,118 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,833 | 15,381 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 14,693 | 13,791 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 37,618 | 37,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,614 | 1,614 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,614 | 1,614 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 505 | 0 | 505 | |
| FILING FEE/STATE TAX | 505 | 0 | 505 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 122 | 122 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 45 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |