| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,396 | 27,470 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,739 | 16,606 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,048 | 17,571 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,457 | 34,894 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 23,015 | 24,092 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 105,284 | 100,371 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 31,598 | 64,616 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,844 | 25,950 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 100,801 | 193,187 |
| 256219106 DODGE & COX STOCK FU | AT COST | 31,333 | 33,059 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 40,835 | 34,226 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,148 | 17,455 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 45,412 | 41,898 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,363 | 21,231 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,358 | 34,142 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 26,033 | 26,946 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,760 | 24,528 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 34,704 | 34,372 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,200 | 17,835 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 16,974 | 15,933 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 44,619 | 44,574 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 268 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |