| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 12,647 | 11,707 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,380 | 26,413 |
| 464288281 ISHARES JP MORGAN US | AT COST | 17,917 | 17,274 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,112 | 8,870 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 4,462 | 8,812 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 6,848 | 5,573 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,905 | 5,379 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,483 | 24,303 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 48,581 | 81,545 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,744 | 32,074 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 8,475 | 8,368 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 6,031 | 6,078 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,307 | 16,797 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 9,011 | 8,761 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 11,945 | 11,810 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 5,841 | 5,482 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,860 | 9,201 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 720 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |