| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 34,524 | 35,184 |
| 592905509 METWEST TOTAL RETURN | 231,990 | 212,043 |
| 97181C811 WILMINGTON BROAD MAR | 241,005 | 230,961 |
| 024524282 AMERICAN BEACON SIM | 94,458 | 93,199 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 147,564 | 179,022 |
| 411512478 HARBOR LG-CAP VALUE | 180,503 | 216,624 |
| 45775L408 T ROWE PRICE LG-CAP | 53,240 | 217,382 |
| 461418444 WCM FOCUSED INT'L GR | 115,821 | 141,872 |
| 464287598 ISHARES RUSSELL 1000 | 198,928 | 225,303 |
| 464287614 ISHARES RUSSELL 1000 | 114,619 | 182,317 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 143,979 | 207,463 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 4,457 | 5,904 |
| 46434G103 ISHARES CORE MSCI EM | 38,981 | 36,084 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 921937686 VANGUARD S/C VALUE I | ||
| 922040100 VANGUARD INSTITUTION | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C431 WILMINGTON REAL ASSE | 90,828 | 82,078 |
| 97181C787 WILMINGTON INTERNATI | 176,119 | 221,630 |
| 00171A852 AMG RIVER RD SM-CAP | 45,270 | 49,899 |
| 97181C415 WILMINGTON LARGE-CAP | 334,130 | 393,011 |
| 056823396 BAILLIE GIFFORD EMER | 84,017 | 66,099 |
| 00770X675 PZENA EMERG MKTS VAL | 34,022 | 34,137 |
| 464287630 ISHARES RUSSELL 2000 | 54,915 | 58,116 |
| 14064D774 FT BHVRL SM CAP GRW- | 46,418 | 51,870 |
| 56065F282 NYLI PINESTONE US EQ | 115,478 | 121,947 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 5,360 |
| ADJUSTMENT TO INCOME | 2 |
| ROUNDING/COST BASIS ADJUSTMENT | 426 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 770 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,044 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,292 | 1,292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 376 | 376 | 0 |