| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0381 JP MORGAN CORE BOND | ||
| 693390700 PIMCO TOTAL RETURN C | 151,075 | 123,689 |
| 722005816 PIMCO INVESTMENT GRA | ||
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 58,000 | 56,917 |
| 592905509 METWEST TOTAL RETURN | 40,000 | 39,666 |
| 97181C811 WILMINGTON BROAD MAR | 50,000 | 50,725 |
| 024524282 AMERICAN BEACON SIM | 27,681 | 29,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | ||
| 166764100 CHEVRON CORP | ||
| 20825C104 CONOCOPHILLIPS | ||
| 37833100 APPLE INC | ||
| 437076102 HOME DEPOT INC COM | ||
| 46432F842 ISHARES CORE MSCI EA | 28,880 | 35,702 |
| 46625H100 JPMORGAN CHASE & CO | ||
| 532457108 ELI LILLY & CO | ||
| 552983694 MFS VALUE FUND-I | 43,440 | 56,990 |
| 580135101 MCDONALD'S CORPORATI | ||
| 58933Y105 MERCK & CO INC | ||
| 00171A852 AMG RIVER RD SM-CAP | 10,000 | 10,911 |
| 01878T848 AB CONCENTRATED GR F | ||
| 45775L408 T ROWE PRICE LG-CAP | 32,000 | 37,390 |
| 461418444 WCM FOCUSED INT'L GR | 20,000 | 21,302 |
| 464287614 ISHARES RUSSELL 1000 | 19,899 | 32,126 |
| 46432F339 ISHARES MSCI USA QUA | 26,788 | 40,068 |
| 46434G103 ISHARES CORE MSCI EM | 3,814 | 4,178 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 65,000 | 80,266 |
| 97181C431 WILMINGTON REAL ASSE | 18,370 | 19,391 |
| 97181C787 WILMINGTON INTERNATI | 40,000 | 43,391 |
| 14064D774 FT BHVRL SM CAP GRW- | 13,000 | 14,016 |
| 411512478 HARBOR LG-CAP VALUE | 20,000 | 17,997 |
| 46432F388 ISHARES MSCI USA VAL | 10,657 | 10,561 |
| 056823396 BAILLIE GIFFORD EMER | 15,000 | 16,246 |
| 00770X675 PZENA EMERG MKTS VAL | 7,000 | 6,452 |
| 464287630 ISHARES RUSSELL 2000 | 11,649 | 12,313 |
| 464287598 ISHARES RUSSELL 1000 | 28,803 | 27,770 |
| 56065F282 NYLI PINESTONE US EQ | 20,000 | 19,330 |
| 19766P868 COLUMBIA OVERSEAS VA | 10,000 | 9,225 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,084 |
| COST BASIS ADJ IN 2025 FOR 2024 | 269 |
| COST BASIS ADJ IN 2024 FOR PY 2023 | 157 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,259 |
| ROUNDING | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 339 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |