| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 30,000 | 30,241 |
| 4812C0381 JP MORGAN CORE BOND | 157,547 | 135,349 |
| 592905509 METWEST TOTAL RETURN | 30,000 | 29,468 |
| 693390700 PIMCO TOTAL RETURN C | 160,543 | 131,690 |
| 722005816 PIMCO INVESTMENT GRA | ||
| 97181C811 WILMINGTON BROAD MAR | 75,000 | 75,174 |
| 024524282 AMERICAN BEACON SIM | 44,787 | 47,842 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | 31,224 | 36,924 |
| 00171A852 AMG RIVER RD SM-CAP | 35,000 | 38,085 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC CL C | ||
| 02079K305 ALPHABET INC CL A | 1,683 | 22,716 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 14149Y108 CARDINAL HEALTH INC | ||
| 172908105 CINTAS CORP COM | ||
| 20825C104 CONOCOPHILLIPS | 9,008 | 14,677 |
| 22160K105 COSTCO WHOLESALE COR | 3,455 | 19,242 |
| 23135106 AMAZON.COM INC | ||
| 260003108 DOVER CORP COMMON | ||
| 26874784 AMERICAN INTERNATIONA | ||
| 30303M102 META PLATFORMS, INC- | ||
| 311900104 FASTENAL CO | ||
| 37833100 APPLE INC | ||
| 406216101 HALLIBURTON HLDG CO | ||
| 437076102 HOME DEPOT INC COM | 1,532 | 11,670 |
| 461418444 WCM FOCUSED INT'L GR | 30,000 | 31,430 |
| 464287598 ISHARES RUSSELL 1000 | 15,687 | 18,513 |
| 464287614 ISHARES RUSSELL 1000 | 16,029 | 24,095 |
| 464287630 ISHARES RUSSELL 2000 | 23,757 | 24,626 |
| 464288877 ISHARES MSCI EAFE VA | 16,668 | 19,886 |
| 46432F339 ISHARES MSCI USA QUA | 74,542 | 93,492 |
| 46432F388 ISHARES MSCI USA VAL | 15,284 | 17,426 |
| 46432F842 ISHARES CORE MSCI EA | 69,131 | 79,206 |
| 46434G103 ISHARES CORE MSCI EM | 8,407 | 9,139 |
| 478160104 JOHNSON & JOHNSON | ||
| 53611109 AVERY DENNISON CORP C | ||
| 55354G100 MSCI INC - CL A | ||
| 56823396 BAILLIE GIFFORD EMERG | ||
| 571903202 MARRIOTT INTL INC CL | ||
| 58155Q103 MCKESSON CORPORATION | 5,707 | 17,097 |
| 58933Y105 MERCK & CO INC | ||
| 594918104 MICROSOFT CORP | 3,163 | 35,828 |
| 65339F101 NEXTERA ENERGY INC | 3,455 | 7,671 |
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 4,644 | 57,745 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 743315103 PROGRESSIVE CORP COM | 5,674 | 16,054 |
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 882508104 TEXAS INSTRUMENTS IN | 5,996 | 9,563 |
| 883556102 THERMO FISHER SCIENT | 2,068 | 11,445 |
| 907818108 UNION PACIFIC CORP C | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,760 | 14,164 |
| 92826C839 VISA INC | 4,717 | 19,594 |
| 92828N593 VIRTUS KAR SMALL-CAP | 30,000 | 30,146 |
| 97181C415 WILMINGTON LARGE-CAP | 90,000 | 103,723 |
| 97181C431 WILMINGTON REAL ASSE | 44,995 | 46,218 |
| 97181C787 WILMINGTON INTERNATI | 90,000 | 96,267 |
| 98978V103 ZOETIS INC | ||
| 037833100 APPLE INC | 5,647 | 41,820 |
| 56065F282 NYLI PINESTONE US EQ | 25,000 | 24,236 |
| 084670702 BERKSHIRE HATHAWAY I | 6,970 | 15,865 |
| 45775L408 T ROWE PRICE LG-CAP | 25,000 | 23,877 |
| 056823396 BAILLIE GIFFORD EMER | 15,000 | 15,361 |
| 411512478 HARBOR LG-CAP VALUE | 50,000 | 44,544 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,153 |
| 2023 RETURN OF CAPITAL ADJUSTMENT | 217 |
| 2024 RETURN OF CAPITAL SALES ADJUSTMENT | 285 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,381 |
| RECOVERY OF PRIOR YEAR GRANTS | 58,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 679 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 796 | 796 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |